Grey de Ruthyn

[Pinkerton]

Poor: 0 x £200 = £0
Sparse: 2 x £250 = £500
Average: 1 x £300 = £300
Prosperous: 0 x £350 = £0
Rich: 0 x £400 = £0

Modifiers:
None

Total yearly income (unmodified): £800
Total modifiers to apply: none
Total modified: £800

1481

Income: £800
Expenses: N/A

Total revenue: £800

[Pinkerton]

Demesne

Poor: 0 x £200 = £0
Sparse: 3 x £250 = £750
Average: 4 x £300 = £1200
Prosperous: 0 x £350 = £0
Rich: 2 x £400 = £800

Assets

5 wool ships = £1000 (it varies)

Retainers

-Gifted Lawyer +1 charisma
-Shrewd Treasurer +5% estate income

Modifiers:
+5% estate income (starting on 1483)

Total yearly income (unmodified): £2750 (estate income) £1000 (asset income)
Total modifiers to apply: +5% estate income
Total modified: £2887 (estate income) £1000 (asset income)
Grand total: £3887

1482

Last year's total: £800
Income: £2750
Expenses: £1500 (5 wool ships) £60 (2 retainers)

New total: £1990

[Pinkerton]

Demesne
Poor: 0 x £200 = £0
Sparse: 3 x £250 = £750
Average: 4 x £300 = £1200
Prosperous: 0 x £350 = £0
Rich: 2 x £400 = £800


Assets
5 wool ships = £1000 (it varies)


Retainers
-Gifted Lawyer +1 charisma
-Shrewd Treasurer +5% estate income


Modifiers:
+5% estate income (starting on 1483)

Total yearly income (unmodified): £2750 (estate income) £1200 (asset income)
Total modifiers to apply: +5% estate income
Total modified: £2887 (estate income) £1200 (asset income)
Grand total: £4087

1482
Last year's total: £1990
Income: £4087
Expenses: £600 (2 wool ships) £60 (2 retainers) £4000 (A palace)

New total: £2077

[Pinkerton]

Demesne
Poor: 0 x £200 = £0
Sparse: 3 x £250 = £750
Average: 4 x £300 = £1200
Prosperous: 0 x £350 = £0
Rich: 2 x £400 = £800


Assets
5 wool ships = £1000 (it varies)


Retainers
-Gifted Lawyer +1 charisma
-Shrewd Treasurer +5% estate income


Modifiers:
+5% estate income (starting on 1483)

Total yearly income (unmodified): £2750 (estate income) £1200 (asset income)
Total modifiers to apply: +5% estate income
Total modified: £2887 (estate income) £2000 (asset income)
Grand total: £4087

1484
Last year's total: £2077
Income: £4887
Expenses: £5000 (recruiting) £60 (2 retainers) £800 (raids)

New total: £1104