Results 1 to 5 of 5

Thread: Mercer Vaults

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Mercer Vaults

    1481
    Mercer Vaults
    William Mercer: 1st Earl of Worcester
    Starting Income: £1,250

    Annual Income (Worcester)
    Stipend/Annual: £0
    Land income: £1,250

    Tax: £0
    Other: £250 (+10% from buildings, +10% from traits)

    Total Annual Income: £1500

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £1,500 (land purchase)

    Total Expenses: £1,500

    Ending Balance: £0
    Last edited by Lord William; August 07, 2017 at 09:36 PM.

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

  2. #2
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Re: Mercer Vaults

    1482
    Mercer Vaults
    William Mercer: 1st Earl of Worcester
    Starting Income: £0

    Annual Income (Worcester)
    Stipend/Annual: £0
    Land income: £1,550

    Tax: £0
    Other: £310 (+10% from buildings, +10% from traits)

    Total Annual Income: £1860

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £1,400
    Soldier upkeep: £0
    Retinue recruitment: £420
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £1,820

    Ending Balance: £40

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

  3. #3
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Re: Mercer Vaults

    1483
    Mercer Vaults
    William Mercer: 1st Earl of Worcester
    Starting Income: £0

    Annual Income (Worcester)
    Stipend/Annual: £0
    Land income: £1,850

    Tax: £0
    Other: £340 (modifiers)

    Total Annual Income: £2190

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Retainer upkeep: £30
    Other: £2000 (instalment towards loan)

    Total Expenses: £2,030

    Ending Balance: £200

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

  4. #4
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Re: Mercer Vaults

    1484
    Mercer Vaults
    William Mercer: 1st Earl of Worcester
    Starting Income: £200

    Annual Income (Worcester)
    Stipend/Annual: £0
    Land income: £1,850

    Tax: £0
    Other: £340 (modifiers)

    Total Annual Income: £2190

    Expenses
    Land maintenance: £425 (loss income from raids)
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Retainer upkeep: £30
    Other: £1,450 (final loan payment) + £485 (Stolen by Sir Edward Mercer)

    Total Expenses: £2,390

    Ending Balance: £0
    Michael Mercer: Priest
    Starting Income: £0

    Annual Income (The Church)
    Stipend/Annual: £100
    Land income: £0

    Tax: £0
    Other: £25 (modifiers)

    Total Annual Income: £125

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Retainer upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £125
    Last edited by Lord William; August 31, 2017 at 04:41 PM.

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

  5. #5
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Re: Mercer Vaults

    1484 (Fall/Winter)
    Mercer Vaults
    William Mercer: 1st Earl of Worcester
    Starting Income: £0

    Annual Income (Worcester)
    Stipend/Annual: £0
    Land income: £1,850

    Tax: £0
    Other: £340 (modifiers)

    Total Annual Income: £2190

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £1800
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Retainer upkeep: £30
    Other: £360 (Stolen by Sir Edward Mercer)

    Total Expenses: £390

    Ending Balance: £0
    Michael Mercer: Priest
    Starting Income: £125

    Annual Income (The Church)
    Stipend/Annual: £100
    Land income: £0

    Tax: £0
    Other: £25 (modifiers)

    Total Annual Income: £125

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Retainer upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £250
    Last edited by Lord William; September 01, 2017 at 04:46 AM.

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •