Results 1 to 5 of 5

Thread: Mercer Vaults

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. August 07, 2017, 07:03 AM #1
    Lord William
    Lord William is offline
    Lord William's Avatar Duke of Nottingham
    Citizen
    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742
    TWC Milestone Award Consilium de Civitate Service Medal (Bronze) Scribe's Quill (Ruby)

    Default Mercer Vaults

    1481
    Mercer Vaults
    William Mercer: 1st Earl of Worcester
    Starting Income: £1,250

    Annual Income (Worcester)
    Stipend/Annual: £0
    Land income: £1,250

    Tax: £0
    Other: £250 (+10% from buildings, +10% from traits)

    Total Annual Income: £1500

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £1,500 (land purchase)

    Total Expenses: £1,500

    Ending Balance: £0
    Last edited by Lord William; August 07, 2017 at 09:36 PM.

    Section Editor ES     • Librarian • Local Moderator • Citizen • CdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn
    Reply With Quote Reply With Quote
  2. August 11, 2017, 08:56 AM #2
    Lord William
    Lord William is offline
    Lord William's Avatar Duke of Nottingham
    Citizen
    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742
    TWC Milestone Award Consilium de Civitate Service Medal (Bronze) Scribe's Quill (Ruby)

    Default Re: Mercer Vaults

    1482
    Mercer Vaults
    William Mercer: 1st Earl of Worcester
    Starting Income: £0

    Annual Income (Worcester)
    Stipend/Annual: £0
    Land income: £1,550

    Tax: £0
    Other: £310 (+10% from buildings, +10% from traits)

    Total Annual Income: £1860

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £1,400
    Soldier upkeep: £0
    Retinue recruitment: £420
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £1,820

    Ending Balance: £40

    Section Editor ES     • Librarian • Local Moderator • Citizen • CdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn
    Reply With Quote Reply With Quote
  3. August 18, 2017, 03:47 AM #3
    Lord William
    Lord William is offline
    Lord William's Avatar Duke of Nottingham
    Citizen
    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742
    TWC Milestone Award Consilium de Civitate Service Medal (Bronze) Scribe's Quill (Ruby)

    Default Re: Mercer Vaults

    1483
    Mercer Vaults
    William Mercer: 1st Earl of Worcester
    Starting Income: £0

    Annual Income (Worcester)
    Stipend/Annual: £0
    Land income: £1,850

    Tax: £0
    Other: £340 (modifiers)

    Total Annual Income: £2190

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Retainer upkeep: £30
    Other: £2000 (instalment towards loan)

    Total Expenses: £2,030

    Ending Balance: £200

    Section Editor ES     • Librarian • Local Moderator • Citizen • CdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn
    Reply With Quote Reply With Quote
  4. August 25, 2017, 01:11 PM #4
    Lord William
    Lord William is offline
    Lord William's Avatar Duke of Nottingham
    Citizen
    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742
    TWC Milestone Award Consilium de Civitate Service Medal (Bronze) Scribe's Quill (Ruby)

    Default Re: Mercer Vaults

    1484
    Mercer Vaults
    William Mercer: 1st Earl of Worcester
    Starting Income: £200

    Annual Income (Worcester)
    Stipend/Annual: £0
    Land income: £1,850

    Tax: £0
    Other: £340 (modifiers)

    Total Annual Income: £2190

    Expenses
    Land maintenance: £425 (loss income from raids)
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Retainer upkeep: £30
    Other: £1,450 (final loan payment) + £485 (Stolen by Sir Edward Mercer)

    Total Expenses: £2,390

    Ending Balance: £0
    Michael Mercer: Priest
    Starting Income: £0

    Annual Income (The Church)
    Stipend/Annual: £100
    Land income: £0

    Tax: £0
    Other: £25 (modifiers)

    Total Annual Income: £125

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Retainer upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £125
    Last edited by Lord William; August 31, 2017 at 04:41 PM.

    Section Editor ES     • Librarian • Local Moderator • Citizen • CdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn
    Reply With Quote Reply With Quote
  5. September 01, 2017, 04:28 AM #5
    Lord William
    Lord William is offline
    Lord William's Avatar Duke of Nottingham
    Citizen
    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742
    TWC Milestone Award Consilium de Civitate Service Medal (Bronze) Scribe's Quill (Ruby)

    Default Re: Mercer Vaults

    1484 (Fall/Winter)
    Mercer Vaults
    William Mercer: 1st Earl of Worcester
    Starting Income: £0

    Annual Income (Worcester)
    Stipend/Annual: £0
    Land income: £1,850

    Tax: £0
    Other: £340 (modifiers)

    Total Annual Income: £2190

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £1800
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Retainer upkeep: £30
    Other: £360 (Stolen by Sir Edward Mercer)

    Total Expenses: £390

    Ending Balance: £0
    Michael Mercer: Priest
    Starting Income: £125

    Annual Income (The Church)
    Stipend/Annual: £100
    Land income: £0

    Tax: £0
    Other: £25 (modifiers)

    Total Annual Income: £125

    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Retainer upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £250
    Last edited by Lord William; September 01, 2017 at 04:46 AM.

    Section Editor ES     • Librarian • Local Moderator • Citizen • CdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn
    Reply With Quote Reply With Quote
« Previous Thread | Next Thread »

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •  

Forum Rules