Results 1 to 4 of 4

Thread: Vaults of Literally Everyone

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1

    Default Vaults of Literally Everyone

    Suffolk

    1481
    Starting Income: £4700

    Annual Income
    Stipend/Annual: £0
    Land income: £4700

    Tax: £0
    Other: £470 (+10% Wealth, +10% from buildings)

    Total Annual Income: £5170


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £5170


    1482
    Starting Income: £5170

    Annual Income
    Stipend/Annual: £0
    Land income: £4700

    Tax: £0
    Other: £470 (+10% Wealth, +10% from buildings)

    Total Annual Income: £5170


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £10,340


    1483
    Starting Income: £10,340

    Annual Income
    Stipend/Annual: £0
    Land income: £3,550

    Tax: £0
    Other: £355 (+10% Wealth)

    Total Annual Income: £3,905


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £14,245


    1484
    Starting Income: £14,245

    Annual Income
    Stipend/Annual: £0
    Land income: £3,550

    Tax: £0
    Other: £355 (+10% Wealth)

    Total Annual Income: £3,905


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £5,600 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £4,500 (royal debts)

    Total Expenses: £0

    Ending Balance: £8,045



    Lincoln

    1483
    Starting Income: £0

    Annual Income
    Stipend/Annual: £0
    Land income: £2,500

    Tax: £0
    Other: £500 (+10% Wealth, +10% from Kent)

    Total Annual Income: £3,000


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £3,000


    1484
    Starting Income: £0

    Annual Income
    Stipend/Annual: £0
    Land income: £2,500

    Tax: £0
    Other: £500 (+10% Wealth, +10% from Kent)

    Total Annual Income: £3,000


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £6,000

    Last edited by Oznerol; August 29, 2017 at 04:13 AM.

    Left: artwork by the great Duncan Fegredo.

    A link to my Deviantart's account.

  2. #2

    Default Re: Vaults of Literally Everyone

    Tudor

    1481
    Starting Income: £2350

    Annual Income
    Stipend/Annual: £0
    Land income: £2350

    Tax: £0
    Other: £650 (27,5%)

    Total Annual Income: £3000


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £3000


    1482
    Starting Income: £2350

    Annual Income
    Stipend/Annual: £0
    Land income: £2350

    Tax: £0
    Other: £650 (27,5%)

    Total Annual Income: £3000


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £5,950


    1483
    Starting Income: £5,950

    Annual Income
    Stipend/Annual: £0
    Land income: £2,950

    Tax: £0
    Other: £850 (27,5%)

    Total Annual Income: £3800


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £9,750


    1484
    Starting Income: £9,750

    Annual Income
    Stipend/Annual: £0
    Land income: £2,950

    Tax: £0
    Other: £850 (27,5%)

    Total Annual Income: £3800


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £10,800
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £2,750


    Last edited by Oznerol; August 29, 2017 at 04:09 AM.

    Left: artwork by the great Duncan Fegredo.

    A link to my Deviantart's account.

  3. #3

    Default Re: Vaults of Literally Everyone

    Grey

    1481
    Starting Income: £6,100

    Annual Income
    Stipend/Annual: £0
    Land income: £6100

    Tax: £0
    Other: £610 (10€)

    Total Annual Income: £6710


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £6,000

    Ending Balance: £710


    1482
    Starting Income: £710

    Annual Income
    Stipend/Annual: £0
    Land income: £6100

    Tax: £0
    Other: £610 (10€)

    Total Annual Income: £6710


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £4,500
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £4,500

    Ending Balance: £2,380


    1483
    Starting Income: £2,380

    Annual Income
    Stipend/Annual: £0
    Land income: £6100

    Tax: £0
    Other: £610 (10€)

    Total Annual Income: £6710


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £4000
    Soldier upkeep: £4,500
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £4,500

    Ending Balance: £50


    Bonville

    1481
    Starting Income: £1,000

    Annual Income
    Stipend/Annual: £0
    Land income: £1,100

    Tax: £0
    Other: £0

    Total Annual Income: £1,100


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £800

    Ending Balance: £300


    1482
    Starting Income: £300

    Annual Income
    Stipend/Annual: £200
    Land income: £1,100

    Tax: £0
    Other: £0

    Total Annual Income: £1,300


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £1,600


    1483
    Starting Income: £1,600

    Annual Income
    Stipend/Annual: £200
    Land income: £1,100

    Tax: £0
    Other: £0

    Total Annual Income: £1,300


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitmet: £2000
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £900


    Last edited by Oznerol; August 24, 2017 at 09:39 AM.

    Left: artwork by the great Duncan Fegredo.

    A link to my Deviantart's account.

  4. #4

    Default Re: Vaults of Literally Everyone

    Rivers
    1481
    Starting Income: £500

    Annual Income
    Stipend/Annual: £400
    Land income: £500

    Tax: £0
    Other: £700 (Scales)+
    £100 (Bonuses)

    Total Annual Income: £1700


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £1,480

    Ending Balance: £220


    1482
    Starting Income: £220

    Annual Income
    Stipend/Annual: £0
    Land income: £500

    Tax: £0
    Other: £700 (Scales)+
    £100 (Bonuses)

    Total Annual Income: £1300


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £0 (-10% from buildings and bonus)
    Soldier upkeep: £0 (-10% from buildings and bonus)
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £1,520

    1483
    Starting Income: £1,520

    Annual Income
    Stipend/Annual: £200
    Land income: £1,450

    Tax: £0
    Other: £700 (Scales)+
    £215 (Bonuses)

    Total Annual Income: £2,565


    Expenses
    Land maintenance: £0
    Building expenses: £0
    Soldier recruitment: £3700
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £3700

    Ending Balance: £385

    Last edited by Oznerol; August 24, 2017 at 09:42 AM.

    Left: artwork by the great Duncan Fegredo.

    A link to my Deviantart's account.

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •