The Incomes of House Hastings

[Trot]

Year 1481
Head William Hastings

Income
Sparse Income 250*2=500
Average Income 300*2=600
Prosperous Income 350*2=700
Total 1,800*.1(skills modifiers)=1,980 Pounds

Expenses
0

Total 1980 Pounds

[Trot]

Year 1482
Head William Hastings
Starting 1,980 Pounds

Income
Sparse Income 250*2=500
Average Income 300*2=600
Prosperous Income 350*2=700
Total 1,800*.1(skills modifiers)=1,980 Pounds

Expenses
-1900 Purchase of Assets

Total 1060 Pounds

[Trot]

Year 1482
Head William Hastings
Starting 1,060 Pounds

Income
Sparse Income 250*2=500
Average Income 300*2=600
Prosperous Income 350*2=700
Total 1,800*.1(skills modifiers)=1,980 Pounds
Two Wool Ships= 800
One Mine= 550
Privy Council Stipend= 200
Loan=900

Total= 5490 Pounds

Expenses
-200 Wool Ships
-350 Mine
-3000 Dowry
-1930 Recruitment
Total Expenses=5480 Pounds

Total 10 Pounds

[Trot]

Year 1484
Head William Hastings
Starting 10 Pounds

Income
Sparse Income 250*2=500
Average Income 300*2=600
Prosperous Income 350*2=700
Total 1,800*.1(skills modifiers)=1,980 Pounds
Two Wool Ships= 800
One Mine= 700


Total= 3490 Pounds

Expenses
-200 Wool Ships
-350 Mine
-1300 Upkeep
-63 Loan Intrest
-1000 Repaying Debt
Total Expenses=2913 Pounds

Total 577 Pounds