Results 1 to 6 of 6

Thread: The vaults of Malahide Castle, Talbot's coffers.

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    General Brewster's Avatar The Flying Dutchman
    Join Date
    Jul 2011
    Location
    Kingdom of The Netherlands
    Posts
    13,988
    Blog Entries
    10

    Default The vaults of Malahide Castle, Talbot's coffers.

    "Red"John Talbot
    Income
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 6 x £300 = £1,800
    Irish Average: 13 x £150 = £1,950
    Prosperous: 0 x £350 = £0
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £3,750
    Modifiers to apply: +15(traits), +5 (buildings) = 20%(750) -150 (demesne penalty over an English province)
    Total Modified: £4.350


    Expenses
    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £90

    Total Expenses: £0

    Ending Balance: £3,510


    Sir Gilbert Talbot
    Income
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 0 x £300 = £0
    Irish Average: 0 x £0 = £0
    Prosperous: 0 x £350 = £0
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £200(Knight)
    Modifiers to apply:
    Total Modified: £200


    Expenses
    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £200
    Last edited by General Brewster; August 10, 2017 at 08:34 AM. Reason: Formatting

  2. #2
    General Brewster's Avatar The Flying Dutchman
    Join Date
    Jul 2011
    Location
    Kingdom of The Netherlands
    Posts
    13,988
    Blog Entries
    10

    Default Re: The vaults of Malahide Castle, Talbot's coffers.

    Red John Talbot
    England Nottinghamshire:

    1. Worksop - Average Income. TALBOT
    - Tenant Homesteads: +5% province income

    Derbyshire:

    2. Bakewell/Haddon - Average Income. TALBOT
    - Tenant Homesteads: +5% province income
    3. Chesterfield - Average Income. TALBOT
    - Tenant Homesteads: +5% province income
    7. Ashbourne/Mackworth - Average Income. TALBOT
    - Tenant Homesteads: +5% province income

    Shropshire:

    1. Drayton - Average Income. TALBOT
    - Tenant Homesteads: +5% province income

    Staffordshire:


    5. Uttoxeter/Alton - Average Income. TALBOT

    - Tenant Homesteads: +5% province income

    Yorkshire:

    9. Kiveton - Average Income. TALBOT

    - Tenant Homesteads: +5% province income
    Blue = under construction


    Ireland Leinster:

    10. Annaghs/Slade - Average Income. TALBOT
    12. East Carrick - Average Income. TALBOT
    21. East Roscrea - Average Income. TALBOT
    22. Abbeyleix/Durrow - Average Income. TALBOT
    23. North Urlingford - Average Income. TALBOT

    26. North New Raugh - Average Income. TALBOT
    *Enfeoff-ed to my brother Gilbert Talbot.

    Munster:

    25. South Clonmel - Average Income. TALBOT
    27. Clogheen/Cahir/Burncourt - Average Income. TALBOT
    28. North Clonmel - Average Income. TALBOT
    29. Cashel - Average Income. TALBOT
    30. West Callan - Average Income. TALBOT
    31. Thurles - Average Income. TALBOT
    32. South Roscrea - Average Income. TALBOT

    Meath:

    2. North Rathdown - Prosperous Income. TALBOT.
    - Tenant Homesteads: +5% province income
    - Blacksmith Charters: -1% troop upkeep and recruitment cost
    - Increased Garrisons: Adds a garrison of twenty soldiers to the province (14 yeomen archers, 6 yeomen footmen)


    Income & Expanses
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 7 x £300 = £2,100
    Irish Average: 11 x £150 = £1,650
    Prosperous: 0 x £350 = £0
    Irish prosperous: 1 x 175 = £175
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £4,225.
    Demesne limit: 15(base), +3(wealth trait), +1(Retainer) = 19.
    Modifiers to apply: +20(traits, retainer)% over 19 provinces = 750. +30(Traits, Buildings, Retainer and province)% over 1 province = 44.
    Income through buildings: £9
    Total Modified: £4.915
    Salary: £200

    Expenses
    Building expenses: £1400
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0
    Ending Balance: £7,225
    Sir Gilbert Talbot


    Lands - Under the vassalage of John Talbot Leinster:

    22. Abbeyleix/Durrow - Average Income. TALBOT
    23. North Urlingford - Average Income. TALBOT


    Income
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 0 x £300 = £0
    Irish Average: 2 x £150 = £300
    Prosperous: 0 x £350 = £0
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £200(Knight)
    Modifiers to apply:
    Total Modified: £500


    Expenses
    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £700
    Last edited by General Brewster; August 17, 2017 at 09:13 AM.

  3. #3
    General Brewster's Avatar The Flying Dutchman
    Join Date
    Jul 2011
    Location
    Kingdom of The Netherlands
    Posts
    13,988
    Blog Entries
    10

    Default Re: The vaults of Malahide Castle, Talbot's coffers.

    Red John Talbot
    England Nottinghamshire:

    1. Worksop - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:

    Derbyshire:

    2. Bakewell/Haddon - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    3. Chesterfield - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    7. Ashbourne/Mackworth - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:

    Shropshire:

    1. Drayton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    Staffordshire:


    5. Uttoxeter/Alton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:

    Yorkshire:

    9. Kiveton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    Blue = under construction
    Green = Built


    Ireland Leinster:

    10. Annaghs/Slade - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    12. East Carrick - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:

    21. East Roscrea - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    22. Abbeyleix/Durrow - Average Income. TALBOT
    23. North Urlingford - Average Income. TALBOT
    *Enfeoff-ed to my brother Gilbert Talbot.

    26. North New Raugh - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:

    Munster:

    25. South Clonmel - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    27. Clogheen/Cahir/Burncourt - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:

    28. North Clonmel - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:

    29. Cashel - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:

    30. West Callan - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:

    31. Thurles - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    32. South Roscrea - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:

    Meath:

    2. North Rathdown - Prosperous Income. TALBOT.
    Tier I:
    Tenant Homesteads: +5% province income
    Blacksmith Charters: -1% troop upkeep and recruitment cost
    Increased Garrisons: Adds a garrison of twenty soldiers to the province (14 yeomen archers, 6 yeomen footmen)

    Tier II:



    Income & Expanses
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 7 x £300 = £2,100
    Irish Average: 11 x £150 = £1,650
    Prosperous: 0 x £350 = £0
    Irish prosperous: 1 x 175 = £175
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £4,225.
    Demesne limit: 15(base), +3(wealth trait), +1(Retainer) = 19.
    Modifiers to apply:
    +20%(traits, retainer) over 11 provinces = +330.
    +55%(Traits, Buildings, Retainer) over 7 provinces = +1980.
    +30%(Traits, Buildings, Retainer and province) over 1 province = +44.

    Total Modified: £5,654
    Salary: £200

    Expenses
    Building expenses: £2200
    Soldier recruitment: £2772
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £2000(dowry)
    Ending Balance: £5,907
    Sir Gilbert Talbot


    Lands - Under the vassalage of John Talbot Leinster:

    22. Abbeyleix/Durrow - Average Income. TALBOT
    23. North Urlingford - Average Income. TALBOT


    Income
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 0 x £300 = £0
    Irish Average: 2 x £150 = £300
    Prosperous: 0 x £350 = £0
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £200(Knight)
    Modifiers to apply:
    Total Modified: £500


    Expenses
    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £1200
    Sir George Talbot

    Income
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 0 x £300 = £0
    Irish Average: 0 x £150 = £0
    Prosperous: 0 x £350 = £0
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £200(Knight)
    Modifiers to apply: +10%(Traits) +5%(Temperament) =+15%(30 pounds)
    Total Modified: £230


    Expenses
    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £230
    Last edited by General Brewster; August 22, 2017 at 10:27 AM.

  4. #4
    General Brewster's Avatar The Flying Dutchman
    Join Date
    Jul 2011
    Location
    Kingdom of The Netherlands
    Posts
    13,988
    Blog Entries
    10

    Default Re: The vaults of Malahide Castle, Talbot's coffers.

    Red John Talbot
    England Nottinghamshire:

    1. Worksop - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Derbyshire:

    2. Bakewell/Haddon - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    3. Chesterfield - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    7. Ashbourne/Mackworth - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Shropshire:

    1. Drayton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Staffordshire:


    5. Uttoxeter/Alton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Yorkshire:

    9. Kiveton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Blue = under construction
    Green = Built


    Ireland Leinster:

    10. Annaghs/Slade - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:- Blacksmith Charters: -1% troop upkeep and recruitment cost
    12. East Carrick - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    21. East Roscrea - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    22. Abbeyleix/Durrow - Average Income. TALBOT
    23. North Urlingford - Average Income. TALBOT
    *Enfeoff-ed to my brother Gilbert Talbot.

    26. North New Raugh - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    Munster:

    25. South Clonmel - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    27. Clogheen/Cahir/Burncourt - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    28. North Clonmel - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    29. Cashel - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    30. West Callan - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    31. Thurles - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    32. South Roscrea - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    Meath:

    2. North Rathdown - Prosperous Income. TALBOT.
    Tier I:
    Tenant Homesteads: +5% province income
    Blacksmith Charters: -1% troop upkeep and recruitment cost
    Increased Garrisons: Adds a garrison of twenty soldiers to the province (14 yeomen archers, 6 yeomen footmen)

    Tier II:



    Income & Expanses
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 7 x £300 = £2,100
    Irish Average: 11 x £150 = £1,650
    Prosperous: 0 x £350 = £0
    Irish prosperous: 1 x 175 = £175
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £4,225.
    Demesne limit: 15(base), +3(wealth trait), +1(Retainer) = 19.
    Modifiers to apply:
    +25%(traits, retainer) over 11 (Irish) provinces = +413.
    +55%(Traits, Buildings, Retainer) over 7 provinces = +1980.
    +30%(Traits, Buildings, Retainer and province) over 1 province = +44.

    Total Modified: £6,662
    Salary: £200

    Expenses
    Building expenses: £7800
    Soldier recruitment: £0
    Soldier upkeep: £2164
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0
    Ending Balance: £2,805
    Sir Gilbert Talbot


    Lands - Under the vassalage of John Talbot Leinster:

    22. Abbeyleix/Durrow - Average Income. TALBOT
    23. North Urlingford - Average Income. TALBOT


    Income
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 0 x £300 = £0
    Irish Average: 2 x £150 = £300
    Prosperous: 0 x £350 = £0
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £200(Knight)
    Modifiers to apply:
    Total Modified: £500


    Expenses
    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £1700
    Sir George Talbot

    Income
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 0 x £300 = £0
    Irish Average: 0 x £150 = £0
    Prosperous: 0 x £350 = £0
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £200(Knight)
    Modifiers to apply: +10%(Traits) +5%(Temperament) =+15%(30 pounds)
    Total Modified: £230


    Expenses
    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £460
    Last edited by General Brewster; August 27, 2017 at 12:31 PM.

  5. #5
    General Brewster's Avatar The Flying Dutchman
    Join Date
    Jul 2011
    Location
    Kingdom of The Netherlands
    Posts
    13,988
    Blog Entries
    10

    Default Re: The vaults of Malahide Castle, Talbot's coffers.

    Red John Talbot
    England Nottinghamshire:

    1. Worksop - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Derbyshire:

    2. Bakewell/Haddon - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    3. Chesterfield - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    7. Ashbourne/Mackworth - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Shropshire:

    1. Drayton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Staffordshire:


    5. Uttoxeter/Alton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Yorkshire:

    9. Kiveton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Blue = under construction
    Green = Built


    Ireland Leinster:

    10. Annaghs/Slade - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:- Blacksmith Charters: -1% troop upkeep and recruitment cost
    12. East Carrick - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    21. East Roscrea - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    22. Abbeyleix/Durrow - Average Income. TALBOT
    23. North Urlingford - Average Income. TALBOT
    *Enfeoff-ed to my brother Gilbert Talbot.

    26. North New Raugh - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    Munster:

    25. South Clonmel - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    27. Clogheen/Cahir/Burncourt - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    28. North Clonmel - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    29. Cashel - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    30. West Callan - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    31. Thurles - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    32. South Roscrea - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    Meath:

    2. North Rathdown - Prosperous Income. TALBOT.
    Tier I:
    Tenant Homesteads: +5% province income
    Blacksmith Charters: -1% troop upkeep and recruitment cost
    Increased Garrisons: Adds a garrison of twenty soldiers to the province (14 yeomen archers, 6 yeomen footmen)

    Tier II:



    Income & Expanses
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 7 x £300 = £2,100
    Irish Average: 11 x £150 = £1,650
    Prosperous: 0 x £350 = £0
    Irish prosperous: 1 x 175 = £175
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £4,225.
    Demesne limit: 15(base), +3(wealth trait), +1(Retainer) = 19.
    Modifiers to apply:
    +25%(traits, retainer) over 11 (Irish) provinces = +413.
    +65%(Traits, Buildings, Retainer) over 7 provinces = +1365.
    +30%(Traits, Buildings, Retainer and province) over 1 province = +44.

    Total Modified: £6,047
    Salary: £200

    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep(-12% Buildings): £2024
    Retinue recruitment: £0
    Retinue upkeep: £90
    Other: £0
    Ending Balance: £6,938
    Sir Gilbert Talbot


    Lands - Under the vassalage of John Talbot Leinster:

    22. Abbeyleix/Durrow - Average Income. TALBOT
    23. North Urlingford - Average Income. TALBOT


    Income
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 0 x £300 = £0
    Irish Average: 2 x £150 = £300
    Prosperous: 0 x £350 = £0
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £200(Knight)
    Modifiers to apply:
    Total Modified: £500


    Expenses
    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £2200
    Sir George Talbot

    Income
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 0 x £300 = £0
    Irish Average: 0 x £150 = £0
    Prosperous: 0 x £350 = £0
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £200(Knight)
    Modifiers to apply: +10%(Traits) +5%(Temperament) =+15%(30 pounds)
    Total Modified: £230


    Expenses
    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £690

  6. #6
    General Brewster's Avatar The Flying Dutchman
    Join Date
    Jul 2011
    Location
    Kingdom of The Netherlands
    Posts
    13,988
    Blog Entries
    10

    Default Re: The vaults of Malahide Castle, Talbot's coffers.

    Red John Talbot
    England Nottinghamshire:

    1. Worksop - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Derbyshire:

    2. Bakewell/Haddon - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    3. Chesterfield - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    7. Ashbourne/Mackworth - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Shropshire:

    1. Drayton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Staffordshire:


    5. Uttoxeter/Alton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Yorkshire:

    9. Kiveton - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Rented Properties: +5% province income
    - Market Charter: +5 % province income

    Blue = under construction
    Green = Built


    Ireland Leinster:

    10. Annaghs/Slade - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:- Blacksmith Charters: -1% troop upkeep and recruitment cost
    12. East Carrick - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    21. East Roscrea - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    22. Abbeyleix/Durrow - Average Income. TALBOT
    23. North Urlingford - Average Income. TALBOT
    *Enfeoff-ed to my brother Gilbert Talbot.

    26. North New Raugh - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    Munster:

    25. South Clonmel - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    27. Clogheen/Cahir/Burncourt - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    28. North Clonmel - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    29. Cashel - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    30. West Callan - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    31. Thurles - Average Income. TALBOT

    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    32. South Roscrea - Average Income. TALBOT
    Tier I:
    - Tenant Homesteads: +5% province income
    Tier II:
    - Blacksmith Charters: -1% troop upkeep and recruitment cost

    Meath:

    2. North Rathdown - Prosperous Income. TALBOT.
    Tier I:
    Tenant Homesteads: +5% province income
    Blacksmith Charters: -1% troop upkeep and recruitment cost
    Increased Garrisons: Adds a garrison of twenty soldiers to the province (14 yeomen archers, 6 yeomen footmen)

    Tier II:



    Income & Expanses
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 7 x £300 = £2,100
    Irish Average: 11 x £150 = £1,650
    Prosperous: 0 x £350 = £0
    Irish prosperous: 1 x 175 = £175
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £4,225.
    Demesne limit: 15(base), +3(wealth trait), +1(Retainer) = 19.
    Modifiers to apply:
    +25%(traits, retainer) over 11 (Irish) provinces = +413.
    +65%(Traits, Buildings, Retainer) over 7 provinces = +1365.
    +30%(Traits, Buildings, Retainer and province) over 1 province = +44.

    Total Modified: £6,047
    Salary: £200

    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep(-12% Buildings): £2024
    Retinue recruitment: £0
    Retinue upkeep: £90
    Other: £0
    Ending Balance: £10,871
    Sir Gilbert Talbot


    Lands - Under the vassalage of John Talbot Leinster:

    22. Abbeyleix/Durrow - Average Income. TALBOT
    23. North Urlingford - Average Income. TALBOT


    Income
    Poor: 0 x £200 = £0
    Sparse: 0 x £250 = £0
    Average: 0 x £300 = £0
    Irish Average: 2 x £150 = £300
    Prosperous: 0 x £350 = £0
    Rich: 0 x £400 = £0

    Total Yearly Income (unmodified): £200(Knight)
    Modifiers to apply:
    Total Modified: £500


    Expenses
    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £0

    Ending Balance: £2700

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •