Gloucester, De Vere, Kyriell and Tankerville Accounts

[Barry Goldwater]

1481:

Plantagenet of Gloucester

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 0 x £300 = £4,200 Prosperous: 3 x £350 = £1,050 Rich: 2 x £400 = £800 Modifiers: +5% from traits/skills +10% from Kent countywide bonus +5% in Dover (Port of Dover bonus) +5% in Wareham/Corfe (Purbeck Marble bonus) Total yearly income (unmodified): £1,850 Total modifiers to apply: +15% (+10% more, split between Dover and Wareham/Corfe) Total modified: £2,170.6 1481 Income: £2,170.6 Expenses: N/A Total revenue: £2,170.6

De Vere

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 6 x £300 = £1,800 Prosperous: 3 x £350 = £1,050 Rich: 0 x £400 = £0 Modifiers: +12.5% income from traits/skills Total yearly income (unmodified): £2,850 Total modifiers to apply: +12.5% Total modified: £3,206.25 1481 Income: £3,206.25 Expenses: N/A Total revenue: £3,206.25

Kyriell of Cambridge

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 1 x £300 = £300 Prosperous: 1 x £350 = £350 Rich: 2 x £400 = £800 Modifiers: 5% from traits/skills 10% Kent countywide bonus 5% from Lympne provincial bonus 5% from Eastry/Deal/Sandown provincial bonus Total yearly income (unmodified): £1,450 Total modifiers to apply: +15% (+5% extra in Lympne, Eastry/Deal/Sandown) Total modified: £1,707.5 1481 Income: £1,707.5 Expenses: N/A Total revenue: £1,707.5

Kyriell of Monmouth

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 2 x £300 = £600 Prosperous: 1 x £350 = £350 Rich: 0 x £400 = £0 Modifiers: 8% from traits/skills Total yearly income (unmodified): £950 Total modifiers to apply: +8% Total modified: £1,026 1481 Income: £1,026 Expenses: N/A Total revenue: £1,026

Grey of Tankerville

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 3 x £250 = £750 Average: 1 x £300 = £300 Prosperous: 0 x £350 = £0 Rich: 0 x £400 = £0 Modifiers: 17.5% from traits/skills Total yearly income (unmodified): £1,050 Total modifiers to apply: +17.5% Total modified: £1,233.75 1481 Income: £1,233.75 Expenses: N/A Total revenue: £1,233.75

[Barry Goldwater]

1482:

Plantagenet of Gloucester

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 0 x £300 = £4,200 Prosperous: 3 x £350 = £1,050 Rich: 2 x £400 = £800 Total with modifiers (thanks Xion): Dover - 500 Hailsham - 420 Corfe - 385 Frome - 367 Malet - 367 Total income: £2,039 1482 Starting treasury: 0 (all spent on soldiers) Income: £2,039 Expenses: -1,710 (soldier upkeep) New treasury: £329

De Vere

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 6 x £300 = £1,800 Prosperous: 3 x £350 = £1,050 Rich: 0 x £400 = £0 Total with modifiers (thanks Xion): Hedingham : 411 Henley : 393 Oxford : 393 Witney : 337 Newbury : 337 Wantage : 337 Faringdon/Bampton : 337 Abingdon : 337 Wallingford : 337 Total modified income: £3,219 1482 Starting treasury: £3,206.25 Total income: £3,219 Expenses: N/A New treasury: £6,425.25

Kyriell of Cambridge

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 1 x £300 = £300 Prosperous: 1 x £350 = £350 Rich: 2 x £400 = £800 Total with modifiers (thanks Xion): Eastry : 500 Lympne : 525 Hatfield : 367 Hitchin : 315 Total yearly income: £1,707 1482 Previous treasury: 861.5 (-646 for troops, -200 for fishing wharf) Total yearly income: £1,707 Expenses: -510 (troop upkeep) New treasury: £2,058.5

Kyriell of Monmouth

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 2 x £300 = £600 Prosperous: 1 x £350 = £350 Rich: 0 x £400 = £0 Total with modifiers (thanks Xion): Abergavenny/Grosmont/Skenfrith : 395 Usk : 324 St. Briavels : 324 Total yearly income: £1,043 1482 Starting treasury: £276 (-750 for troops) Total yearly income: £1,043 Expenses: -562.5 (troop upkeep) New treasury: £756.5

Grey of Tankerville

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 3 x £250 = £750 Average: 1 x £300 = £300 Prosperous: 0 x £350 = £0 Rich: 0 x £400 = £0 Total with modifiers (thanks Xion): Powis/Montgomery/Forden : 352 Penllyn : 293 Edeyrnion : 293 Ceiriog : 293 Total yearly income: £1,231 1482 Starting treasury: £233.75 (-1000 for troops) Total yearly income: £1,231 Expenses: -750 (troop upkeep) Total revenue: £714.75

[Barry Goldwater]

1483:

Plantagenet of Gloucester

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 0 x £300 = £4,200 Prosperous: 3 x £350 = £1,050 Rich: 2 x £400 = £800 Total with modifiers (thanks Xion): Dover - 500 Hailsham - 420 Corfe - 385 Frome - 367 Malet - 367 Total revenue: £2,039 1482 Starting treasury: £329 Revenue: £2,039 Expenses: -1,710 (soldier upkeep) Total income: £329 New treasury: £658

De Vere

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 6 x £300 = £1,800 Prosperous: 3 x £350 = £1,050 Rich: 0 x £400 = £0 Total with modifiers (thanks Xion): Hedingham : 411 Henley : 393 Oxford : 393 Witney : 337 Newbury : 337 Wantage : 337 Faringdon/Bampton : 337 Abingdon : 337 Wallingford : 337 Total modified revenue: £3,219 1482 Starting treasury: £6,425.25 Total revenue: £3,219 Expenses: N/A Total income: £3,219 New treasury: £9,644.25

Kyriell of Cambridge

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 1 x £300 = £300 Prosperous: 1 x £350 = £350 Rich: 2 x £400 = £800 Total with modifiers (thanks Xion): Eastry : 500 Lympne : 525 Hatfield : 367 Hitchin : 315 Total yearly income: £1,707 1482 Previous treasury: 2,058.5 Total yearly income: £1,707 Expenses: -510 (troop upkeep) Total income: £1,197 New treasury: £3,255.5

Kyriell of Monmouth

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 0 x £250 = £0 Average: 2 x £300 = £600 Prosperous: 1 x £350 = £350 Rich: 0 x £400 = £0 Total with modifiers (thanks Xion): Abergavenny/Grosmont/Skenfrith : 395 Usk : 324 St. Briavels : 324 Total yearly revenue: £1,043 1482 Starting treasury: £756.5 Total yearly revenue: £1,043 Expenses: -562.5 (troop upkeep) Total income: £480.5 New treasury: £1,237

Grey of Tankerville

Income Poor (red): £200 per annum Sparse (orange): £250 per annum Average (yellow): £300 per annum Prosperous (light green): £350 per annum Rich (dark green): £400 per annum Poor: 0 x £200 = £0 Sparse: 3 x £250 = £750 Average: 1 x £300 = £300 Prosperous: 0 x £350 = £0 Rich: 0 x £400 = £0 Total with modifiers (thanks Xion): Powis/Montgomery/Forden : 352 Penllyn : 293 Edeyrnion : 293 Ceiriog : 293 Total yearly revenue: £1,231 1482 Starting treasury: £714.75 Total yearly revenue: £1,231 Expenses: -750 (troop upkeep) Total income: £481 Total revenue: £1,195.75