Durham Incomes

[Pontifex Maximus]

Incomes:

Sparse Income Lands x7: 1,750

Regional Bonus 1: 87.5

Regional Bonus 2: 87.5

(Modified) Trait income: 175

Clergy Bonus: 175

Expenses: 2,272

Total:
3

[Pontifex Maximus]

1482 Incomes:

Leftover Treasury: 3

Sparse Income Lands x7: 1,750

Regional Bonus 1: 87.5

Regional Bonus 2: 87.5

(Modified) Trait income: 175

Clergy Bonus: 175

Expenses: 1,400

Soldier Upkeep: 0

Total: 878

[Pontifex Maximus]

PROJECTED/WIP INCOMES FOR 1483

Leftover Incomes: 280

1. Brancepeth/Lumley - 250.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Bonus Income: 12.5

2. Weardale - 250.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Bonus Income: 12.5

3. Durham - 250.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Bonus Income: 12.5

4. Darlington/Aukland/Cowton - 250.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Bonus Income: 12.5

5. Sedgefield - 250.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Bonus Income: 12.5

6. Stockton - 250.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Bonus Income: 12.5

7. Easington - 250.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Bonus Income: 12.5

Regional Bonus 1: 87.5

Regional Bonus 2: 87.5

(Modified) Trait income: 175

Clergy Bonus: 175

Raiding Bonus: 415

Expenses:

537 - Soldier Costs
(Disbanded as per settlements)

2000 - Building Expenses

Total: 40.5

[Pontifex Maximus]

Leftover Incomes: 40.5

1. Brancepeth/Lumley - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Tier II
- Rented Properties: +5% province income

2. Weardale - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

3. Durham - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost
- Reinforced Gatehouse: +1 siege defence to castle/manor
- Peasant Patrols: -1 hostile raiding rolls in this province
- Increased Garrisons: Adds a garrison of twenty soldiers to the province (14 yeomen archers, 6 yeomen footmen)

Tier II
- Rented Properties: +5% province income
- Market Charter: +5 % province income
- Armourers and Weaponsmiths: - 1% troop upkeep and recruitment cost

4. Darlington/Aukland/Cowton - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

5. Sedgefield - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

6. Stockton - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

7. Easington - Sparse Income

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Total Land Income: 1,750

Total Building Income: 125

Regional Bonus 1: 87.5

Regional Bonus 2: 87.5

(Modified) Trait income: 175

Clergy Bonus: 175

Expenses:

381 (upkeep)
1,840 (Hiring cost)
- Soldier Costs
(Disbanded as per settlements)

0- Building Expenses

Total: 219.5

[Pontifex Maximus]

Leftover Incomes: 219.5

1. Brancepeth/Lumley - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Tier II
- Rented Properties: +5% province income

2. Weardale - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

3. Durham - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost
- Reinforced Gatehouse: +1 siege defence to castle/manor
- Peasant Patrols: -1 hostile raiding rolls in this province
- Increased Garrisons: Adds a garrison of twenty soldiers to the province (14 yeomen archers, 6 yeomen footmen)

Tier II
- Rented Properties: +5% province income
- Market Charter: +5 % province income
- Armourers and Weaponsmiths: - 1% troop upkeep and recruitment cost

4. Darlington/Aukland/Cowton - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

5. Sedgefield - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

6. Stockton - Sparse Income.

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

7. Easington - Sparse Income

Tier I
- Tenant Homesteads: +5% province income
- Blacksmith Charters: -1% troop upkeep and recruitment cost

Total Land Income: 1,750

Total Building Income: 125

Regional Bonus 1: 87.5

Regional Bonus 2: 87.5

(Modified) Trait income: 175

Clergy Bonus: 175

Expenses:

1,761 (upkeep)
0 (Hiring cost)
- Soldier Costs
(Disbanded as per settlements)

0- Building Expenses

Total: 858.5