Exchequer/Royal Treasury

[Oznerol]

ROYAL DEMESNE

Rich: 400x5=2,000 Prosperous: 350x30=10,500 Average: 300x8=2,400 Sparse: 250x5=1,000 Poor: 1=200 ---------------------- Total income (since 1397)=£16,100

1388

Annual Income (London, Middlesex) Land income: £10,650+10% (London)+12% (traits)=10,650+2,350=£13,000 Privilege of Royalty: £4,000 Overseas territories: -Aquitaine: £300 -Calais: £1,800 -Brest: £500 -Channel Islands: £100 --------------------------------- Total: £2,700 Tax: £0 -Shire taxation: -City taxation: Other: £0 Total Annual Income: £19,700 Ordinary expenses: Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 ------------------------------- Total: £0 Household expenses: Salaries/stipends: -WIP Grants: -None. ------------------------------- Total: £0 Total Expenses: £0 Ending Balance: £19,700

1389

Starting Income: £19,700 Annual Income (London, Middlesex) Land income: £10,650+10% (London)+12% (traits)=10,650+2,350=£13,000 Privilege of Royalty: £4,000 Overseas territories: -Aquitaine: £300 -Calais: £1,800 -Brest: £500 -Channel Islands: £100 --------------------------------- Total: £2,700 Tax: £0 -Shire taxation: -City taxation: Other: £0 Total Annual Income: £39,400 Ordinary expenses: Building expenses: £0 Soldier recruitment: £9,450 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 ------------------------------- Total: £9,450 Household expenses: Salaries/stipends: -WIP Grants: -None. ------------------------------- Total: £0 Total Expenses: £0 Ending Balance: £29,950

1390

Starting Income: £29,950 Annual Income (London, Middlesex) Land income: £10,650+10% (London)+12% (traits)=10,650+2,350=£13,000 Privilege of Royalty: £4,000 Overseas territories: -Aquitaine: £300 -Calais: £1,800 -Brest: £500 -Channel Islands: £100 --------------------------------- Total: £2,700 Tax: £0 -Shire taxation: -City taxation: Other: £0 Total Annual Income: £39,400+£10,000 (Commons grant)=£55,650 Ordinary expenses: Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 ------------------------------- Total: £0 Household expenses: Salaries/stipends: -WIP Grants: -None. ------------------------------- Total: £0 Total Expenses: £0 Ending Balance: £55,650

1391

Starting Income: £55,650 Annual Income (London, Middlesex) Land income: £10,650+10% (London)+12% (traits)=10,650+2,350=£13,000 Privilege of Royalty: £4,000 Overseas territories: -Aquitaine: £300 -Calais: £1,800 -Brest: £500 -Channel Islands: £100 --------------------------------- Total: £2,700 Tax: £0 -Shire taxation: -City taxation: Other: £0 Total Annual Income: £75,350 Ordinary expenses: Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 ------------------------------- Total: £0 Household expenses: Salaries/stipends: -WIP Grants: -None. ------------------------------- Total: £0 Total Expenses: £0 Ending Balance: £75,350

1392

Starting Income: £75,350 Annual Income (London, Middlesex) Land income: £10,650+10% (London)+12% (traits)=10,650+2,350=£13,000 Privilege of Royalty: £4,000 Overseas territories: -Aquitaine: £300 -Calais: £1,800 -Brest: £500 -Channel Islands: £100 --------------------------------- Total: £2,700 Tax: £0 -Shire taxation: -City taxation: Other: £0 Total Annual Income: £19,700 Ordinary expenses: Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 ------------------------------- Total: £0 Household expenses: Salaries/stipends: -WIP Grants: -None. ------------------------------- Total: £0 Total Expenses: £0 Ending Balance: £95,050

[Gandalfus]

The King, according to my calculations, has 69,142. After his current spending of 63,000, he is left with £6,142.

​That is his new total.