Results 1 to 5 of 5

Thread: Vaults of Mowbray and Brembre

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Vaults of Mowbray and Brembre

    1388

    House Mowbray

    Starting Income: £0

    Income
    Land Income: £2,008 (+5% regional bonus, +5% temperament)
    Stipend/Annual: £200 (earl marshal)
    Other: £0

    Total Annual Income: £2,208

    Expenses
    Building expenses: £1,000 (1x Tier I)
    Soldier recruitment: £600
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £600 (arms and armor)

    Total Expenses: £2,200

    Ending Balance: £8


    Nicholas Brembre
    Starting Income: £0

    Income
    Land Income: £0
    Stipend/Annual: £200 (knightly income)
    Other: £0

    Total Annual Income: £200

    Expenses
    Building expenses: £0
    Soldier recruitment: £180
    Soldier upkeep: £0
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £180

    Ending Balance: £20
    Last edited by Jokern; February 13, 2017 at 01:07 PM.

  2. #2
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Re: Vaults of Mowbray and Brembre

    1389

    House Mowbray
    Starting Income: £8

    Income
    Land Income: £2,190 (+5% regional bonus, +5% temperament, +10% buildings)
    Stipend/Annual: £200 (earl marshal)
    Other: £0

    Total Annual Income: £2,390

    Expenses
    Building expenses: £0
    Soldier recruitment: £1,230
    Soldier upkeep: £600
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £1,830

    Ending Balance: £568


    Nicholas Brembre
    Starting Income: £20

    Income
    Land Income: £0
    Stipend/Annual: £200 (knightly income)
    Other: £0

    Total Annual Income: £200

    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £180
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £180

    Ending Balance: £40
    Last edited by Jokern; February 18, 2017 at 02:32 PM.

  3. #3
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Re: Vaults of Mowbray and Brembre

    1390

    House Mowbray
    Starting Income: £568

    Income
    Land Income: £2,190 (+5% regional bonus, +5% temperament, +10% buildings)
    Stipend/Annual: £200 (earl marshal)
    Other: £0

    Total Annual Income: £2,390

    Expenses
    Building expenses: £0
    Soldier recruitment: £1,230
    Soldier upkeep: £600
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £1,830

    Ending Balance: £1,128


    Nicholas Brembre
    Starting Income: £40

    Income
    Land Income: £0
    Stipend/Annual: £200 (knightly income)
    Other: £0

    Total Annual Income: £200

    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £180
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £180

    Ending Balance: £60

  4. #4
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Re: Vaults of Mowbray and Brembre

    1391

    House Mowbray
    Starting Income: £1,128

    Income
    Land Income: £4,830 (+5% temperament, +10% buildings)
    Stipend/Annual: £200 (earl marshal)
    Other: £0

    Total Annual Income: £5,030

    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £1,830
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £1,830

    Ending Balance: £4,328


    Nicholas Brembre
    Starting Income: £60

    Income
    Land Income: £0
    Stipend/Annual: £200 (knightly income)
    Other: £0

    Total Annual Income: £200

    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £180
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £180

    Ending Balance: £80

  5. #5
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Re: Vaults of Mowbray and Brembre

    1393

    House Mowbray
    Starting Income: £4,328

    Income
    Land Income: £4,830 (+5% temperament, +10% buildings)
    Stipend/Annual: £200 (earl marshal)
    Other: £0

    Total Annual Income: £5,030 x2 (missing 1392) = £10,060

    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £1,830
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £1,830 x2 (missing 1392) = £3,660

    Ending Balance: £10,728


    Nicholas Brembre
    Starting Income: £80

    Income
    Land Income: £0
    Stipend/Annual: £200 (knightly income)
    Other: £0

    Total Annual Income: £200 x2 (missing 1392) = £400

    Expenses
    Building expenses: £0
    Soldier recruitment: £0
    Soldier upkeep: £180
    Retinue recruitment: £0
    Retinue upkeep: £0
    Other: £0

    Total Expenses: £180 x2 (missing 1392) = £360

    Ending Balance: £100

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •