Vault of Beaufort

**Gandalfus** · February 11, 2017, 11:58 AM

Gaunt Finances 1388
Base income from 55 provinces: £8375 per annum
Modifiers: -2% (traits)
Actual income: £8208 per annum

Expenditures: N/A

Total: £8375

Bolingbroke Finances 1388

Income from 14 provinces: £2100
Modifiers: N/A

Expenditures: N/A

Total: £2100

**Gandalfus** · February 12, 2017, 06:18 PM

Lancaster Expenditure 1388

Starting Amount: £8375

Expenditures:
£1860 (soldiers)
£2000 (building projects)

Remaining total: £4515

Derby Expenditure 1388

Starting Amount: £2100

Expenditures:
£1000 (building projects)

Remaining total: £1100

**Gandalfus** · February 17, 2017, 06:12 AM

Gaunt Finances 1389

Starting amount: £4515

Base income from 55 provinces: £8375 per annum
Modifiers: -2% (traits) +10% (buildings)
Actual income: £9045 per annum

Expenditures: £1860 (soldiers)
Modifiers: -5% soldier upkeep & recruitment costs
Actual expenditure: £1767

Total: £11793

Bolingbroke Finances 1389

Starting amount: £1100

Income from 14 provinces: £2100
Modifiers: +10% from buildings
Total income: £2310

Expenditures: N/A

Total: £3410

**Gandalfus** · February 17, 2017, 06:22 AM

Lancaster Expenditure 1389

Starting Amount: £11793

Expenditures:
£2992 (soldiers)
£3200 (building projects and equipment)

Remaining total: £5601

Derby Expenditure 1389

Starting Amount: £3410

Expenditures:
£1200 (soldiers)
£700 (Armour)

Remaining total: £1510

**Gandalfus** · February 24, 2017, 06:06 AM

Gaunt Finances 1389

Starting amount: £5601

Base income from 56 provinces: £8575 per annum
Modifiers: -2% (traits) +25% (buildings)
Other Income: £1000 (dowry)
Actual income: £10,547 per annum

Expenditures: £5010 (soldiers) £1000 (land purchase)
Modifiers: -5% soldier upkeep & recruitment costs
Actual expenditure: £5760

Total: £11,388

Bolingbroke Finances 1390

Starting amount: £1510

Income from 14 provinces: £2100
Modifiers: +10% from buildings
Real Income: £2310

Income from Wardship: £695

Total income: £3005

Expenditures:
£1260 (soldiers)

Total: £3255

Beaufort Finances 1390

Base Land Income from 4 provinces: £700
Modifiers: +10% (regional bonus)
Actual Land Income: £770

Expenditures: N/A
Modifiers: N/A

Total: £770

**Gandalfus** · March 04, 2017, 12:12 PM

Gaunt Finances 1391

Starting amount: £11,388

Base income from 56 provinces: £8575 per annum
Modifiers: -2% (traits) +25% (buildings)
Other Income:
Actual income: £10,547 per annum

Expenditures: £5010 (soldiers) £2500 (buildings)
Modifiers: -5% soldier upkeep & recruitment costs
Actual expenditure: £7260

Total: £14,675

Bolingbroke Finances 1391

Starting amount: £3255

Income from 14 provinces: £2100
Modifiers: +10% from buildings
Real Income: £2310

Income from Wardship: £695

Total income: £3005

Expenditures:
£1260 (soldiers)

Total: £5000

Beaufort Finances 1391

Starting Income: £770

Base Land Income from 4 provinces: £700
Modifiers: +10% (regional bonus)
Actual Land Income: £770

Expenditures: N/A
Modifiers: N/A

Total: £1540

**Gandalfus** · March 15, 2017, 12:18 PM

Gaunt Finances 1392

Starting amount: £14,675

Base income from 56 provinces: £8575 per annum
Modifiers: -2% (traits) +35% (buildings)
Other Income:
Actual income: £11,405 per annum

Expenditures: £2993 ( soldier recruitment) £8003 (soldiers) £2500 (buildings)
Modifiers: -5% soldier upkeep & recruitment costs
Actual expenditure: £13,496

Total: £12,584

Bolingbroke Finances 1392

Starting amount: £5000

Income from 14 provinces: £2100
Modifiers: +10% from buildings
Real Income: £2310

Income from Wardship: £695

Total income: £3005

Expenditures:
£1260 (soldiers)

Total: £6745

Beaufort Finances 1392

Starting Income: £1540

Base Land Income from 4 provinces: £700
Modifiers: +10% (regional bonus)
Actual Land Income: £770

Expenditures: N/A
Modifiers: N/A

Total: £2310

**Gandalfus** · March 22, 2017, 11:53 AM

Gaunt Finances 1393

Starting amount: £12,584

Base income from 56 provinces: £8575 per annum
Modifiers: -2% (traits) +35% (buildings)
Other Income:
Actual income: £11,405 per annum

Expenditures: £8163 (soldiers)
Modifiers: -15% soldier upkeep & recruitment costs
Actual expenditure: £6938

Total: £17,051

Bolingbroke Finances 1393

Starting amount: £6745

Income from 14 provinces: £2100
Modifiers: +10% from buildings
Real Income: £2310

Income from Wardship: £695

Total income: £3005

Expenditures:
£1260 (soldiers)

Total: £8490

Beaufort Finances 1393

Starting Income: £2310

Base Land Income from 4 provinces: £700
Modifiers: +10% (regional bonus)
Actual Land Income: £770

Expenditures: N/A
Modifiers: N/A

Total: £3080

**Gandalfus** · March 27, 2017, 10:46 AM

Gaunt Finances 1394

Starting amount: £17,051

Base income from 56 provinces: £8575 per annum
Modifiers: -2% (traits) +35% (buildings)
Other Income:
Actual income: £11,405 per annum

Expenditures: £8163 (soldiers)
Modifiers: -15% soldier upkeep & recruitment costs
Actual expenditure: £6938

Total: £21,518

Bolingbroke Finances 1394

Starting amount: £8490

Income from 14 provinces: £2100
Modifiers: +10% from buildings
Real Income: £2310

Income from Wardship: £695

Total income: £3005

Expenditures:
£1260 (soldiers)

Total: £10,235

Beaufort Finances 1394

Starting Income: £3080

Base Land Income from 4 provinces: £700
Modifiers: +10% (regional bonus)
Actual Land Income: £770

Expenditures: N/A
Modifiers: N/A

Total: £3850

**Gandalfus** · April 01, 2017, 07:20 AM

Bolingbroke Finances 1395

Starting amount: £31,753

Base income from 69 provinces: £10,675 per annum
Modifiers: +35% (buildings)
Other Income:
Actual income: £14,411 per annum

Income from wardship: £695

Total Income: £15,106

Expenditures: £9390 (soldiers) £15,000 (buildings)
Modifiers: -15% soldier upkeep & recruitment costs
Actual expenditure: £22,981

Total: £23,878

Beaufort Finances 1395

Starting Income: £3850

Base Land Income from 4 provinces: £700
Modifiers: +10% (regional bonus)
Actual Land Income: £770

Expenditures: N/A
Modifiers: N/A

Total: £4620

**Gandalfus** · April 08, 2017, 06:38 AM

Bolingbroke Finances 1396

Starting amount: £23,878

Base income from 69 provinces: £10,675 per annum
Modifiers: +70% (buildings) = £7473
Actual income: £18,148 per annum
Income from wardship: £695

Total Income: £18,843

Expenditures: £9390 (soldiers)
Modifiers: -30% soldier upkeep & recruitment costs
Actual expenditure: £6573

Total: £36,148

Beaufort Finances 1396

Starting Income: £4620

Base Land Income from 4 provinces: £700
Modifiers: +10% (regional bonus)
Actual Land Income: £770

Expenditures: N/A
Modifiers: N/A

Total: £5390

**Gandalfus** · April 15, 2017, 10:38 AM

Bolingbroke Finances 1397

Starting amount: £36,148

Base income from 40 provinces: £11,950 per annum
Modifiers: +70% (buildings) = £8365
Actual income: £20,315

Expenditures: £9390 (soldiers), £11,000 (will payments) 6000 (buildings)
Modifiers: -30% soldier upkeep & recruitment costs
Actual expenditure: £6573

Total: £32,926

Beaufort Finances 1397

Starting Income: £5390

Base Land Income from 7 provinces: £2400
Modifiers: +20% (regional bonus & buildings)
Actual Land Income: £2880

Other Income: £1000 (Gaunt's will)

Expenditures: £1700 (soldiers) £2000 (buildings)
Modifiers: N/A

Total: £5570

**Oznerol** · April 17, 2017, 06:02 AM

+7,000 pounds from Kent's inheritance.

**Gandalfus** · April 23, 2017, 12:50 PM

Bolingbroke Finances 1398

Starting amount: £32,926

Base income from 40 provinces: £11,950 per annum
Modifiers: +70% (buildings) = £8365
Actual income: £20,315

Expenditures: £9390 (soldiers),
Modifiers: -30% soldier upkeep & recruitment costs
Actual expenditure: £6573

Total: £46,668

Beaufort Finances 1397

Starting Income: £5570

Base Land Income from 7 provinces: £2400
Modifiers: +20% (regional bonus & buildings)
Actual Land Income: £2880

Other Income: £7000 (Kent's will)

Expenditures: £1700 (soldiers)
Modifiers: N/A

Total: £13,750

**Gandalfus** · May 04, 2017, 04:22 PM

Beaufort 1399
Starting Income: £13,750

Base Land Income from 7 provinces: £2400
Modifiers: +20% (regional bonus & buildings)
Actual Land Income: £2880

Other Income:

Expenditures: £1700 (soldiers)
Modifiers: N/A

Total: £14,930

Kendal 1399

Starting amount: £0

Income: £950
£850 (lands)
£100 (constabulary)

New total: £950

**Gandalfus** · May 15, 2017, 02:12 PM

Beaufort 1401
Starting Income: £14,930

Base Land Income from 7 provinces: £2400
Modifiers: +20% (regional bonus & buildings)
Actual Land Income: £2880

Other Income:

Expenditures:
Modifiers: N/A

Total: £17,810

Kendal 1401

Starting amount: £950

Income: £950
£850 (lands)
£100 (constabulary)

New total: £1900