Vaults of Percy, Hastings and Buckingham

[Lucius Malfoy]

1388

Percy Family

Starting Income: £0 Annual Income (-Note Primary Province Here-) Stipend/Annual: £0 Land income: £1,825 (2 Average, 9 Sparse, 4 Poor) Tax: £0 Other: - £401 (+12% from traits +10% from buildings) - £1,000 (for stewardship over Mortimer lands; temporary) Total Annual Income: £2,226 Expenses Building expenses: £1400 Soldier recruitment: £600 Soldier upkeep: £600 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £2,000 Ending Balance: £1,044

Hastings Family

Starting Income: £0 Annual Income (Pembroke) Stipend/Annual: £0 Land income: £1,000 (4 Prosperous and 2 Average) Tax: £0 Other: £200 (+15% from traits, +5% from regional bonus) Total Annual Income: £1,200 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £0 Ending Balance: £1,150

House of Gloucester

Starting Income: £0 Annual Income (Pleshey) Stipend/Annual: £0 Land income: £2,525 (11 Average and 5 Prosperous) Tax: £0 Other: £454 (+8% from traits and +10% from buildings) Total Annual Income: £2,979 Expenses Building expenses: £1200 Soldier recruitment: £600 Soldier upkeep: £600 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £1,800 Ending Balance: £1,927

[Lucius Malfoy]

1389

Percy Family

Starting Income: £1,044 Annual Income (Northumberland) Stipend/Annual: £400 (from offices) Land income: £1,825 (2 Average, 9 Sparse, 4 Poor) Tax: £0 Other: - £401 (+12% from traits +10% from buildings) - £1,500 (for stewardship over Mortimer lands; temporary) Total Annual Income: £2,226 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £1500 Retinue recruitment: £0 Retinue upkeep: £1170 (for this year) Other: £0 Total Expenses: £2670 Ending Balance: £2,500

Hastings Family

Starting Income: £1,200 Annual Income (Pembroke) Stipend/Annual: £200 (from office) Land income: £1,000 (4 Prosperous and 2 Average) Tax: £0 Other: £200 (+15% from traits, +5% from regional bonus) Total Annual Income: £1,200 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £0 Ending Balance: £2,600

House of Gloucester

Starting Income: £1,927 Annual Income (Pleshey) Stipend/Annual: £400 Land income: £2,525 (11 Average and 5 Prosperous) Tax: £0 Other: £454 (+8% from traits and +10% from buildings) Total Annual Income: £2,979 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £600 Other: £0 Total Expenses: £600 Ending Balance: £4,706

[Lucius Malfoy]

1390

Percy Family

Starting Income: £2,500 Annual Income (Northumberland) Stipend/Annual: £400 (from offices) Land income: £1,825 (2 Average, 9 Sparse, 4 Poor) Tax: £0 Other: - £401 (+12% from traits +10% from buildings) - £1,500 (for stewardship over Mortimer lands; temporary) Total Annual Income: £2,226 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £1500 Retinue recruitment: £0 Retinue upkeep: 0 Other: £0 Total Expenses: £4,500 Ending Balance: £5,126

Hastings Family

Starting Income: £2,600 Annual Income (Pembroke) Stipend/Annual: £200 (from office) Land income: £1,000 (4 Prosperous and 2 Average) Tax: £0 Other: £200 (+15% from traits, +5% from regional bonus) Total Annual Income: £1,200 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £0 Ending Balance: £4,000

House of Gloucester

Starting Income: £4,706 Annual Income (Pleshey) Stipend/Annual: £0 Land income: £2,525 (11 Average and 5 Prosperous) Tax: £0 Other: £454 (+8% from traits and +10% from buildings) Total Annual Income: £2,979 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £600 Other: £0 Total Expenses: £600 Ending Balance: £4,106

1391

Percy Family

Starting Income: £5,126 Annual Income (Northumberland) Stipend/Annual: £400 (from offices) Land income: £1,825 (2 Average, 9 Sparse, 4 Poor) Tax: £0 Other: - £401 (+12% from traits +10% from buildings) - £1,500 (for stewardship over Mortimer lands; temporary) Total Annual Income: £2,226 Expenses Building expenses: £4000 Soldier recruitment: £0 Soldier upkeep: £1500 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £5500 Ending Balance: £3,752

Hastings Family

Starting Income: £4,000 Annual Income (Pembroke) Stipend/Annual: £200 (from office) Land income: £1,000 (4 Prosperous and 2 Average) Tax: £0 Other: £200 (+15% from traits, +5% from regional bonus) Total Annual Income: £1,200 Expenses Building expenses: £3000 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £3000 Ending Balance: £2,400

House of Gloucester

Starting Income: £4,106 Annual Income (Pleshey) Stipend/Annual: £400 Land income: £2,525 (11 Average and 5 Prosperous) Tax: £0 Other: £454 (+8% from traits and +10% from buildings) Total Annual Income: £2,979 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £600 Other: £0 Total Expenses: £600 Ending Balance: £3,506

Remember to add in 3/17/17
http://www.twcenter.net/forums/showt...1#post15271078

[Lucius Malfoy]

1392

Percy Family

Starting Income: £3,752 Annual Income (Northumberland) Stipend/Annual: £400 (from offices) Land income: £1,825 (2 Average, 9 Sparse, 4 Poor) Tax: £0 Other: - £401 (+12% from traits +10% from buildings) - £1,500 (for stewardship over Mortimer lands; temporary) Total Annual Income: £2,226 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £1500 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £1500 Ending Balance: £6,378

Hastings Family

Starting Income: £2,400 Annual Income (Pembroke) Stipend/Annual: £200 (from office) Land income: £1,000 (4 Prosperous and 2 Average) Tax: £0 Other: £500 (+15% from traits, +15% from regional bonus, +200 from buildings) Total Annual Income: £1,200 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £0 Ending Balance: £4,100

House of Gloucester

Starting Income: £3,506 Annual Income (Pleshey) Stipend/Annual: £400 Land income: £2,525 (11 Average and 5 Prosperous) Tax: £0 Other: £454 (+8% from traits and +10% from buildings) Total Annual Income: £2,979 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £600 Other: £0 Total Expenses: £600 Ending Balance: £2,906

[Lucius Malfoy]

1393

Percy Family

Starting Income: £6,378 Annual Income (Northumberland) Stipend/Annual: £400 (from offices) Land income: £1,825 (2 Average, 9 Sparse, 4 Poor) Tax: £0 Other: - £401 (+12% from traits +10% from buildings) - £1,500 (for stewardship over Mortimer lands; temporary) Total Annual Income: £2,226 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £1500 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £1500 Ending Balance: £9,004

Hastings Family

Starting Income: £4,100 Annual Income (Pembroke) Stipend/Annual: £200 (from office) Land income: £1,000 (4 Prosperous and 2 Average) Tax: £0 Other: £500 (+15% from traits, +15% from regional bonus, +200 from buildings) Total Annual Income: £1,200 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £0 Ending Balance: £5,800

House of Gloucester

Starting Income: £2,906 Annual Income (Pleshey) Stipend/Annual: £400 Land income: £2,525 (11 Average and 5 Prosperous) Tax: £0 Other: £454 (+8% from traits and +10% from buildings) Total Annual Income: £2,979 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £600 Other: £0 Total Expenses: £600 Ending Balance: £2,306

1394

Percy Family

Starting Income: £9,004 Annual Income (Northumberland) Stipend/Annual: £400 (from offices) Land income: £1,825 (2 Average, 9 Sparse, 4 Poor) Tax: £0 Other: - £401 (+12% from traits +10% from buildings) Total Annual Income: £2,226 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £1500 Retinue recruitment: £0 Retinue upkeep: £0 Other: £6000 for dowry Total Expenses: £1500 Ending Balance: £4,130

Hastings Family

Starting Income: £5,800 Annual Income (Pembroke) Stipend/Annual: £200 (from office) Land income: £1,000 (4 Prosperous and 2 Average) Tax: £0 Other: £500 (+15% from traits, +15% from regional bonus, +200 from buildings) Total Annual Income: £1,200 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £0 Ending Balance: £7,500

House of Gloucester

Starting Income: £2,306 Annual Income (Pleshey) Stipend/Annual: £400 Land income: £2,525 (11 Average and 5 Prosperous) Tax: £0 Other: £454 (+8% from traits and +10% from buildings) Total Annual Income: £2,979 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £600 Other: £0 Total Expenses: £600 Ending Balance: £1.706

[Lucius Malfoy]

1395

Percy Family

Starting Income: £4,130 Annual Income (Northumberland) Stipend/Annual: £400 (from offices) Land income: £1,825 (2 Average, 9 Sparse, 4 Poor) Tax: £0 Other: - £401 (+12% from traits +10% from buildings) Total Annual Income: £2,226 Expenses Building expenses: £3,500 Soldier recruitment: £0 Soldier upkeep: £1500 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £5,000 Ending Balance: £1,756

Hastings Family

Starting Income: £7,500 Annual Income (Pembroke) Stipend/Annual: £200 (from office) Land income: £1,000 (4 Prosperous and 2 Average) Tax: £0 Other: £500 (+15% from traits, +15% from regional bonus, +200 from buildings) Total Annual Income: £1,200 Expenses Building expenses: £3,000 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £1,530 Retinue upkeep: £1,530 Other: £0 Total Expenses: £4,530 Ending Balance: £4,670

House of Gloucester

Starting Income: £1,706 Annual Income (Pleshey) Stipend/Annual: £400 Land income: £2,525 (11 Average and 5 Prosperous) Tax: £0 Other: £454 (+8% from traits and +10% from buildings) - £2000 in loans (to be paid within 3 - 4 years) Total Annual Income: £2,979 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £600 Other: £0 Total Expenses: £600 Ending Balance: £3,106

Note for 4/7/17
Add +15% income and -5% upkeep to Northumberland
Add -5% upkeep to Pembroke

[Lucius Malfoy]

1395

Percy Family

Starting Income: £1,756 Annual Income (Northumberland) Stipend/Annual: £400 (from offices) Land income: £1,825 (2 Average, 9 Sparse, 4 Poor) Tax: £0 Other: - £675 (+12% from traits, +25% from buildings) - £175 from raiding Total Annual Income: £2,500 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £1,150 Retinue upkeep: £1,363 (-5% upkeep) Other: £100 Total Expenses: £1,463 Ending Balance: £3,443

Hastings Family

Starting Income: £7,500 Annual Income (Pembroke) Stipend/Annual: £200 (from office) Land income: £1,000 (4 Prosperous and 2 Average) Tax: £0 Other: £500 (+15% from traits, +15% from regional bonus, +200 from buildings) Total Annual Income: £1,200 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 (-5% from building) Retinue upkeep: £1,363 Other: £150 for armor and weapon Total Expenses: £1,513 Ending Balance: £4,766

House of Gloucester

Starting Income: £3,106 Annual Income (Pleshey) Stipend/Annual: £400 Land income: £2,525 (11 Average and 5 Prosperous) Tax: £0 Other: £454 (+8% from traits and +10% from buildings) - £2000 in loans (to be paid within 3 - 4 years) Total Annual Income: £2,979 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £600 Other: £0 Total Expenses: £600 Ending Balance: £2,506

Beaufort Family

Starting Income: £3,913 Annual Income (Bedfordshire) Stipend/Annual: £200 (from offices) and £200 (from knightly income) Land income: £600 (2 Average) Tax: £0 Other: £30 (+0% from traits, +5% from regional bonus and +0% from buildings) Total Annual Income: £830 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: - £87 paid for rp thread - £2,800 for land purchases Total Expenses: £2,887 Ending Balance: £1,113

Note for 4/14/17
Remove +12% traits and 200 pounds (from offices) for Percy

Income Changes 4/14/17
Hasting
Total Income - £1,750 (1 Rich, 3 Prosperous and 1 Average)
With modifiers = £2,100 (+15% from traits, +5% from regional bonus)

Buckingham
Total Income - £2,850 (6 Average and 3 Prosperous)
With modifiers = £3,135 (+10% from buildings)

Percy
Total Income - £2,300 (3 Average, 5 Sparse, 2 Poor)
With modifiers = £2,875 (+0% from traits and +25% from buildings)

Loans
House of Gloucester: 2,000 (1395) (15% increase per year)
Sir Henry Beaufort: 2,000 (1396) (15% increase per year)

[Lucius Malfoy]

1397

Percy Family

Starting Income: £3,443 Annual Income (Northumberland) Stipend/Annual: £200 (from offices) Land income: £2,300 (3 Average, 5 Sparse, 2 Poor) Tax: £0 Other: £575 (+0% from traits, +25% from buildings) Total Annual Income: £2,875 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £1,363 (-5% upkeep) Other: £0 Total Expenses: £1,463 Ending Balance: £5,055

Hastings Family

Starting Income: £4,766 Annual Income (Pembroke) Stipend/Annual: £200 (from office) Land income: £1,750 (1 Rich, 3 Prosperous and 1 Average) Tax: £0 Other: £350 (+15% from traits, +15% from regional bonus, +200 from buildings) Total Annual Income: £2,100 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 (-5% from building) Retinue upkeep: £1,363 Other: £ Total Expenses: £1,513 Ending Balance: £5,553

House of Gloucester

Starting Income: £2,506 Annual Income (Pleshey) Stipend/Annual: £0 Land income: £2,850 (6 Average and 3 Prosperous) Tax: £0 Other: £285 (+0% from traits and +10% from buildings) Total Annual Income: £3,135 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £600 Other: £2,300 for loan Total Expenses: £600 Ending Balance: £2,966

Beaufort Family

Starting Income: £1,113 Annual Income (Bedfordshire) Stipend/Annual: £200 (from offices) and £200 (from knightly income) Land income: £600 (2 Average) Tax: £0 Other: - £30 (+0% from traits, +5% from regional bonus and +0% from buildings) - £1,000 from inheritance Total Annual Income: £830 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £190 for rp thread and 2,300 for loan. Total Expenses: £0 Ending Balance: £653

Loans
House of Gloucester: 2,000 (1395) (15% increase per year)
Sir Henry Beaufort: 2,000 (1396) (15% increase per year)

[Lucius Malfoy]

1398

Percy Family

Starting Income: £5,055 Annual Income (Northumberland) Stipend/Annual: £200 (from offices) Land income: £2,300 (3 Average, 5 Sparse, 2 Poor) Tax: £0 Other: £575 (+0% from traits, +25% from buildings) Total Annual Income: £2,875 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £408 Retinue upkeep: £1,771 (-5% upkeep) Other: £4,000 to Lancaster Total Expenses: £5,771 Ending Balance: £2,359

Hastings Family

Starting Income: £5,553 Annual Income (Pembroke) Stipend/Annual: £200 (from office) Land income: £1,750 (1 Rich, 3 Prosperous and 1 Average) Tax: £0 Other: £350 (+15% from traits, +15% from regional bonus, +200 from buildings) Total Annual Income: £2,100 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 (-5% from building) Retinue upkeep: £1,363 Other: £0 Total Expenses: £1,363 Ending Balance: £6,490

House of Gloucester

Starting Income: £2,966 Annual Income (Pleshey) Stipend/Annual: £0 Land income: £2,850 (6 Average and 3 Prosperous) Tax: £0 Other: £285 (+0% from traits and +10% from buildings) Total Annual Income: £3,135 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £2,690 Other: £250 for equipment Total Expenses: £2,940 Ending Balance: £3,171

Beaufort Family

Starting Income: £653 Annual Income (Bedfordshire) Stipend/Annual: £200 (from offices) and £200 (from knightly income) Land income: £600 (2 Average) Tax: £0 Other: - £30 (+0% from traits, +5% from regional bonus and +0% from buildings) Total Annual Income: £830 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £250 Total Expenses: £250 Ending Balance: £1,433

[Lucius Malfoy]

1399

Percy Family

Starting Income: £2,359 Annual Income (Northumberland) Stipend/Annual: £400 (from offices) Land income: £2,300 (3 Average, 5 Sparse, 2 Poor) Tax: £0 Other: £575 (+0% from traits, +25% from buildings) Total Annual Income: £2,875 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £1,771 (-5% upkeep) Other: £1,250 on land Total Expenses: £3,021 Ending Balance: £2,092

Hastings Family

Starting Income: £6,490 Annual Income (Pembroke) Stipend/Annual: £0 (from office) Land income: £1,750 (1 Rich, 3 Prosperous and 1 Average) Tax: £0 Other: £350 (+15% from traits, +15% from regional bonus, +200 from buildings) Total Annual Income: £2,100 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 (-5% from building) Retinue upkeep: £1,363 Other: £0 Total Expenses: £1,363 Ending Balance: £7,227

House of Gloucester

Starting Income: £3,171 Annual Income (Pleshey) Stipend/Annual: £200 (from offices) Land income: £2,850 (6 Average and 3 Prosperous) Tax: £0 Other: - £285 (+0% from traits and +10% from buildings) - £5,000 from marriage dowry Total Annual Income: £3,135 Expenses Building expenses: £4,500 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £2,690 Other: £0 Total Expenses: £7,190 Ending Balance: £3,066

Beaufort Family

Starting Income: £1,433 Annual Income (Bedfordshire) Stipend/Annual: £400 (from offices) and £200 (from knightly income) Land income: £600 (2 Average) Tax: £0 Other: - £30 (+0% from traits, +5% from regional bonus and +0% from buildings) Total Annual Income: £830 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £0 Ending Balance: £2,663

Gloucester update for 1400
Total Income - £3,450 (8 Average and 3 Prosperous)
With modifiers = £3,795 (+10% from buildings)

-5 Upkeep bonus and +15% income (stack with +10%)

Northumberland update for 1400
Total Income - £2,550 (3 Average, 6 Sparse, 2 Poor)
With modifiers = £3,188 (+0% from traits and +25% from buildings)

[Lucius Malfoy]

1400

Percy Family

Starting Income: £2,092 Annual Income (Northumberland) Stipend/Annual: £400 (from offices) Land income: £2,550 (3 Average, 6 Sparse, 2 Poor) Tax: £0 Other: £638 (+0% from traits, +25% from buildings) Total Annual Income: £3,188 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £1,681 (-5% upkeep) Other: £0 on land Total Expenses: £1,681 Ending Balance: £3,999

Hastings Family

Starting Income: £7,227 Annual Income (Pembroke) Stipend/Annual: £0 (from office) Land income: £1,750 (1 Rich, 3 Prosperous and 1 Average) Tax: £0 Other: £350 (+15% from traits, +15% from regional bonus, +200 from buildings) Total Annual Income: £2,100 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 (-5% from building) Retinue upkeep: £1,273 Other: £0 Total Expenses: £1,273 Ending Balance: £8,054

House of Gloucester

Starting Income: £2,631 Annual Income (Pleshey) Stipend/Annual: £200 (from offices) Land income: £3,450 (8 Average and 3 Prosperous) Tax: £0 Other: £863 (+0% from traits and +25% from buildings) Total Annual Income: £4,313 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 (-5% from building) Retinue upkeep: £2,631 (-5% from building) Other: £3,000 for Shene Palace Total Expenses: £5,631 Ending Balance: £1,513

Beaufort Family

Starting Income: £2,663 Annual Income (Bedfordshire) Stipend/Annual: £400 (from offices) Land income: £600 (2 Average) Tax: £0 Other: - £30 (+0% from traits, +5% from regional bonus and +0% from buildings) Total Annual Income: £830 Expenses Building expenses: £0 Soldier recruitment: £0 Soldier upkeep: £0 Retinue recruitment: £0 Retinue upkeep: £0 Other: £0 Total Expenses: £0 Ending Balance: £3,693