Results 1 to 3 of 3

Thread: Vault of Houses Lefford and Karstark

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    Poach's Avatar Civitate
    Join Date
    May 2008
    Location
    Scotland
    Posts
    26,766

    Default Vault of Houses Lefford and Karstark

    House Lefford

    Income:
    120,000 Starting purse
    50,000 Starting Regional Bonus

    Total: 170,000 Dragons

    Expenses:
    40,000 2x Tier I Buildings (Income, Militia)
    20,000 Militia Edicts
    70,050 Troop Hire

    Total: 130,050 Dragons

    Grand Total: 39,950 Dragons

    House Karstark


    Income:
    120,000 Starting Purse

    Expenses:
    40,000 3x Tier I Buildings (Income, Port)
    20,000 Militia Edicts
    20,000 Naval Militia Edicts
    31,200 Troop Hire
    8,000 Militia Payment

    Total: 119,200 Dragons

    Grand Total: 800 Dragons

    Ser Edmund Karstark

    Incomes:
    54,000 Dragons (Sworn Sword)

    Expenses:
    40,000 Partial Plate

    Grand Total: 14,000 Dragons
    Last edited by Poach; January 13, 2017 at 03:32 PM.

  2. #2
    Poach's Avatar Civitate
    Join Date
    May 2008
    Location
    Scotland
    Posts
    26,766

    Default Re: Vault of Houses Lefford and Karstark

    283AL

    House Lefford


    Income:
    39,950 Last Year
    87,500 Goldentooth
    20,000 Trade Goods
    10,000 Bannerman's Stipend

    Total: 157,450 Dragons

    Expenses:
    80,000 2xTier II Buildings (Militia, Income)
    20,000 Militia Edicts
    16,950 Troop Wages
    3,500 Taxes (5% of 70,000)

    Total: 113,450 Dragons

    Grand Total: 40,500 Dragons

    House Karstark

    Income:
    800 Last Year
    65,000 Karhold
    10,000 Bannerman's Stipend

    Total: 75,800

    Expenses:
    20,000 Militia Edicts
    20,000 Naval Militia Edicts
    7,200 Troop Wages

    Total: 47,200 Dragons

    Grand Total: 28,600 Dragons

    Ser Edmund Karstark

    Incomes:
    14,000 Last Year
    18,000 Sworn Sword

    Total: 32,000 Dragons

    Expenses:
    None

    Grand Total: 32,000 Dragons

  3. #3
    Poach's Avatar Civitate
    Join Date
    May 2008
    Location
    Scotland
    Posts
    26,766

    Default Re: Vault of Houses Lefford and Karstark

    284AL

    House Lefford of Goldentooth

    Income:
    40,500 Last Year
    94,500 Goldentooth
    20,000 Trade Goods
    10,000 Bannerman's Stipend

    Total: 164,500 Dragons

    Expenses:
    20,000 Militia Edicts
    16,950 Troop Wages
    3,500 Taxes (5% of 70,000)
    60,000 Tier III Building

    Total: 101,450 Dragons

    Grand Total: 63,050 Dragons

    House Lefford of Riverspring
    'The Knight of Riverspring'

    Incomes:
    60,00 Last Year (promotion)
    40,000 Riverspring
    10,000 Bannerman's Stipend

    Total: 110,000 Dragons

    Expenses:
    40,000 2xTier I Buildings
    68,250 Troop Hire

    Total: 108,250 Dragons

    Grand Total: 1,750 Dragons

    House Karstark

    Income:
    28,600 Last Year
    65,000 Karhold
    10,000 Bannerman's Stipend

    Total: 103,600

    Expenses:
    20,000 Militia Edicts
    20,000 Naval Militia Edicts
    7,200 Troop Wages
    40,000 Tier II Income

    Total: 87,200 Dragons

    Grand Total: 16,400 Dragons

    Ser Edmund Karstark

    Incomes:
    32,000 Last Year
    18,000 Sworn Sword

    Total: 50,000 Dragons

    Expenses:
    30,000 Greatsword

    Grand Total: 20,000 Dragons
    Last edited by Poach; January 29, 2017 at 06:16 AM.

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •