282 AC
House Tyrell of Highgarden
Starting Income: 140,000
Annual Income: 70,000
Land income: 70,000 (Highgarden) + 10% Modifier (10% Skills + 0% Resource + 0% Building) = 77,000
Trade Income: [+10,000 for each resource you are trading, not just producing]
1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
4. House = Restricted
Resource Bonus: For Resources you are consuming
1. Your Resource - Resource Bonus
2. First Trade - Resource Bonus
3. Second Trade - Resource Bonus
4. Third Trade - Resource Bonus
5. Restricted
6. Restricted
Total Annual Income: 77,000
Other Non-Annual Income: 0
Expenses: 125,450
Building Expenses: 0
Soldier Expenses: 48,750
Soldier Upkeep: 11,250
Others:
- 65,000 on equipment
Total Income: 26,250
House Whent of Harrenhal
Starting Income: 120,000
Annual Income: 60,000
Land income: 60,000 (Harrenhal) + 10% Modifier (10% Skills + 0% Resource + 0% Building) = 66,000
Trade Income: [+10,000 for each resource you are trading, not just producing]
1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
4. House = Restricted
Resource Bonus: For Resources you are consuming
1. Your Resource - Resource Bonus
2. First Trade - Resource Bonus
3. Second Trade - Resource Bonus
4. Third Trade - Resource Bonus
5. Restricted
6. Restricted
Total Annual Income: 66,000
Other Non-Annual Income: 0
Expenses: 104,000
Building Expenses: 0
Soldier Expenses: 39,000
Soldier Upkeep: 7,200
Others: 65,000 on equipment
Total Income: 16,000
House Lannister of Lannisport
Starting Income: 120,000
Annual Income: 70,000 + 10,000 (stipend)
Land income: 70,000 (Castamere) + 0% Modifier (0% Skills + 0% Resource + 0% Building) = 70,000
Trade Income: [+10,000 for each resource you are trading, not just producing]
1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
4. House = Restricted
Resource Bonus: For Resources you are consuming
1. Your Resource - Resource Bonus
2. First Trade - Resource Bonus
3. Second Trade - Resource Bonus
4. Third Trade - Resource Bonus
5. Restricted
6. Restricted
Total Annual Income: 10,000
Other Non-Annual Income:
- 50,000 from Castamere bonus
- 60,000 from promotion to Lordship
Expenses: 179,000
Building Expenses: 0
Soldier Expenses: 39,000
Soldier Upkeep: 9,000
Others: 140,000 on Castamere rebuilding
Total Income: 51,000





Reply With Quote




