Results 1 to 2 of 2

Thread: Vaults of House Lannister, House Tyrell and House Whent

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    Lucius Malfoy's Avatar Pure-Blood
    Citizen

    Join Date
    Nov 2010
    Location
    USA
    Posts
    21,275

    Default Vaults of House Lannister, House Tyrell and House Whent

    282 AC

    House Tyrell of Highgarden

    Starting Income: 140,000

    Annual Income: 70,000

    Land income: 70,000 (Highgarden) + 10% Modifier (10% Skills + 0% Resource + 0% Building) = 77,000

    Trade Income: [+10,000 for each resource you are trading, not just producing]
    1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
    4. House = Restricted

    Resource Bonus: For Resources you are consuming
    1. Your Resource - Resource Bonus
    2. First Trade - Resource Bonus
    3. Second Trade - Resource Bonus
    4. Third Trade - Resource Bonus
    5. Restricted
    6. Restricted

    Total Annual Income: 77,000

    Other Non-Annual Income: 0

    Expenses: 125,450
    Building Expenses: 0
    Soldier Expenses: 48,750
    Soldier Upkeep: 11,250
    Others:
    - 65,000 on equipment

    Total Income: 26,250

    House Whent of Harrenhal

    Starting Income: 120,000

    Annual Income: 60,000

    Land income: 60,000 (Harrenhal) + 10% Modifier (10% Skills + 0% Resource + 0% Building) = 66,000

    Trade Income: [+10,000 for each resource you are trading, not just producing]
    1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
    4. House = Restricted

    Resource Bonus: For Resources you are consuming
    1. Your Resource - Resource Bonus
    2. First Trade - Resource Bonus
    3. Second Trade - Resource Bonus
    4. Third Trade - Resource Bonus
    5. Restricted
    6. Restricted

    Total Annual Income: 66,000

    Other Non-Annual Income: 0

    Expenses: 104,000
    Building Expenses: 0
    Soldier Expenses: 39,000
    Soldier Upkeep: 7,200
    Others: 65,000 on equipment

    Total Income: 16,000

    House Lannister of Lannisport

    Starting Income: 120,000

    Annual Income: 70,000 + 10,000 (stipend)

    Land income: 70,000 (Castamere) + 0% Modifier (0% Skills + 0% Resource + 0% Building) = 70,000

    Trade Income: [+10,000 for each resource you are trading, not just producing]
    1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
    4. House = Restricted

    Resource Bonus: For Resources you are consuming
    1. Your Resource - Resource Bonus
    2. First Trade - Resource Bonus
    3. Second Trade - Resource Bonus
    4. Third Trade - Resource Bonus
    5. Restricted
    6. Restricted

    Total Annual Income: 10,000

    Other Non-Annual Income:
    - 50,000 from Castamere bonus
    - 60,000 from promotion to Lordship

    Expenses: 179,000
    Building Expenses: 0
    Soldier Expenses: 39,000
    Soldier Upkeep: 9,000
    Others: 140,000 on Castamere rebuilding

    Total Income: 51,000
    Last edited by Lucius Malfoy; January 15, 2017 at 06:44 PM.
    Gaming Director for the Gaming Staff
    Gaming Director for the Play-by-Post Subforum and the RPG Shed


  2. #2
    Lucius Malfoy's Avatar Pure-Blood
    Citizen

    Join Date
    Nov 2010
    Location
    USA
    Posts
    21,275

    Default Re: Vaults of House Lannister, House Tyrell and House Whent

    283 AC

    House Tyrell of Highgarden

    Starting Income: 26,250

    Annual Income: 70,000

    Land income: 70,000 (Highgarden) + 10% Modifier (10% Skills + 0% Resource + 0% Building) = 77,000

    Trade Income: [+10,000 for each resource you are trading, not just producing]
    1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
    4. House = Restricted

    Resource Bonus: For Resources you are consuming
    1. Your Resource - Resource Bonus
    2. First Trade - Resource Bonus
    3. Second Trade - Resource Bonus
    4. Third Trade - Resource Bonus
    5. Restricted
    6. Restricted

    Total Annual Income: 77,000

    Other Non-Annual Income: 150,900 from the Sack of Crakehall

    Expenses: 11,250
    Building Expenses: 0
    Soldier Expenses: 0
    Soldier Upkeep: 11,250
    Others: 0

    Total Income: 242,900

    House Whent of Harrenhal

    Starting Income: 16,000

    Annual Income: 60,000 + 10,000 (stipend)

    Land income: 60,000 (Harrenhal) + 10% Modifier (10% Skills + 0% Resource + 0% Building) = 66,000

    Trade Income: [+10,000 for each resource you are trading, not just producing]
    1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
    4. House = Restricted

    Resource Bonus: For Resources you are consuming
    1. Your Resource - Resource Bonus
    2. First Trade - Resource Bonus
    3. Second Trade - Resource Bonus
    4. Third Trade - Resource Bonus
    5. Restricted
    6. Restricted

    Total Annual Income: 76,000

    Other Non-Annual Income: 0

    Expenses: 7,200
    Building Expenses: 0
    Soldier Expenses: 0
    Soldier Upkeep: 7,200
    Others: 0

    Total Income: 84,800

    House Lannister of Castamere

    Starting Income: 51,000

    Annual Income: 70,000 + 10,000 (stipend)

    Land income: 70,000 (Castamere) + 0% Modifier (0% Skills + 0% Resource + 0% Building) = 70,000

    Trade Income: [+10,000 for each resource you are trading, not just producing]
    1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
    4. House = Restricted

    Resource Bonus: For Resources you are consuming
    1. Your Resource - Resource Bonus
    2. First Trade - Resource Bonus
    3. Second Trade - Resource Bonus
    4. Third Trade - Resource Bonus
    5. Restricted
    6. Restricted

    Total Annual Income: 80,000

    Other Non-Annual Income:
    - 50,000 from Castamere bonus
    - 60,000 from promotion to Lordship

    Expenses: 9,000
    Building Expenses: 0
    Soldier Expenses: 0
    Soldier Upkeep: 9,000
    Others: 0

    Total Income: 122,000
    Last edited by Lucius Malfoy; January 25, 2017 at 03:01 PM.
    Gaming Director for the Gaming Staff
    Gaming Director for the Play-by-Post Subforum and the RPG Shed


Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •