Vaults of House Greyjoy; House Grafton; House Swann

[Jokern]

282 AC

House Grafton of Gulltown

Starting Income: 120,000 Annual Income: 10,000 stipend Land income: Gulltown - 60,000 (Base) Dragons + 10% Modifier (+10% Skills + 0% Resource + 0% Building) = 66,000 Trade Income: [+10,000 for each resource you are trading, not just producing] 1. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 2. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 3. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 4. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 Resource Bonus: For Resources you are consuming 1. Flax - +2 Charisma for the Lord, +20% faster ships, 5% hire and upkeep reduction on professional land troops (Vale Bonus) 2. First Trade - Resource Bonus 3. Second Trade - Resource Bonus 4. Third Trade - Resource Bonus 5. Fourth Trade - Resource Bonus Other: 0 Total Annual Income: 0 Building Expenses: 0 Soldier Recruitment: 63,838 Soldier Upkeep: 12,800 (militia) Other: 20,000 (2x edicts) Total Annual Expense: 96,638 Total Income: 23,362

House Swann of Stonehelm

Starting Income: 120,000 Annual Income: 10,000 stipend Land income: Stonehelm - 60,000 (Base) Dragons + 0% Modifier (0% Skills + 0% Resource + 0% Building) = 60,000 Trade Income: [+10,000 for each resource you are trading, not just producing] 1. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 2. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 3. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 4. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 Resource Bonus: For Resources you are consuming 1. Precious Metals - +15,000 Dragons a year 2. First Trade - Resource Bonus 3. Second Trade - Resource Bonus 4. Third Trade - Resource Bonus 5. Fourth Trade - Resource Bonus Other: 0 Total Annual Income: 0 Building Expenses: 0 Soldier Recruitment: 56,250 Soldier Upkeep: 4,000 (militia) Other: - 20,000 (2x edicts) - 25,000 (bastard sword) Total Annual Expenses: 105,250 Total Income: 14,750

Prince of Dragonstone

Starting Income: 160,000 Annual Income: 0 Land income: Dragonstone - 40,000 (Base) Dragons + 0% Modifier (0% Skills + 0% Resource + 0% Building) = 40,000 Trade Income: [+10,000 for each resource you are trading, not just producing] 1. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 2. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 3. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 Resource Bonus: For Resources you are consuming 1. Your Resource - Resource Bonus 2. First Trade - Resource Bonus 3. Second Trade - Resource Bonus 4. Third Trade - Resource Bonus Other: 0 Total Annual Income: 0 Building Expenses: 0 Soldier Recruitment: 65,100 Soldier Upkeep: 10,000 (militia) Other: - 20,000 (2x edicts) - 40,000 (partial plate) - 25,000 (bastard sword) Total Annual Expenses: 160,100 Total Income: -100

[Jokern]

283 AC

House Grafton of Gulltown

Starting Income: 23,362 Annual Income: 10,000 stipend Land income: Gulltown - 60,000 (Base) Dragons + 10% Modifier (+10% Skills + 0% Resource + 0% Building) = 66,000 Trade Income: [+10,000 for each resource you are trading, not just producing] 1. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 2. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 3. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 4. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 Resource Bonus: For Resources you are consuming 1. Flax - +2 Charisma for the Lord, +20% faster ships, 5% hire and upkeep reduction on professional land troops (Vale Bonus) 2. First Trade - Resource Bonus 3. Second Trade - Resource Bonus 4. Third Trade - Resource Bonus 5. Fourth Trade - Resource Bonus Other: 0 Total Annual Income: 76,000 Building Expenses: 0 Soldier Recruitment: 0 Soldier Upkeep: 12,800 (militia) + 13,823 (-5% from Flax bonus) (professional land) + 2,400 (professional naval) Other: 20,000 (2x edicts) Total Annual Expense: 49,023 Total Income: 40,339

House Swann of Stonehelm

Starting Income: 14,750 Annual Income: 10,000 stipend Land income: Stonehelm - 60,000 (Base) Dragons + 0% Modifier (0% Skills + 0% Resource + 0% Building) = 60,000 Trade Income: [+10,000 for each resource you are trading, not just producing] 1. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 2. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 3. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 4. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 Resource Bonus: For Resources you are consuming 1. Precious Metals - +15,000 Dragons a year 2. First Trade - Resource Bonus 3. Second Trade - Resource Bonus 4. Third Trade - Resource Bonus 5. Fourth Trade - Resource Bonus Other: 0 Total Annual Income: 85,000 Building Expenses: 0 Soldier Recruitment: 0 Soldier Upkeep: 4,000 (militia) + 14,550 (professional land) Other: - 20,000 (2x edicts) Total Annual Expenses: 38,550 Total Income: 61,200

House Greyjoy of Pyke

Starting Income: 140,000 Annual Income: 0 Land income: Pyke - 60,000 (Base) Dragons + 0% Modifier (0% Skills + 0% Resource + 20% Building) = 72,000 Trade Income: [+10,000 for each resource you are trading, not just producing] 1. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 2. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 3. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 Resource Bonus: For Resources you are consuming 1. Base Metals - 20% cheaper professional infantry hire, 10% cheaper professional infantry upkeep (additional 5% reduction to hire and upkeep from Iron Islands bonus) 2. First Trade - Resource Bonus 3. Second Trade - Resource Bonus 4. Third Trade - Resource Bonus Other: 0 Total Annual Income: 72,000 Building Expenses: 60,000 (3x Tier I) Soldier Recruitment: 0 Soldier Upkeep: 0 Other: 0 Total Annual Expenses: 60,000 Total Income: 152,000

[Jokern]

284 AC

House Grafton of Gulltown

Starting Income: 40,339 Annual Income: 10,000 stipend Land income: Gulltown - 60,000 (Base) Dragons + 10% Modifier (+10% Skills + 0% Resource + 0% Building) = 66,000 Trade Income: [+10,000 for each resource you are trading, not just producing] 1. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 2. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 3. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 4. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 Resource Bonus: For Resources you are consuming 1. Flax - +2 Charisma for the Lord, +20% faster ships, 5% hire and upkeep reduction on professional land troops (Vale Bonus) 2. First Trade - Resource Bonus 3. Second Trade - Resource Bonus 4. Third Trade - Resource Bonus 5. Fourth Trade - Resource Bonus Other: 0 Total Annual Income: 76,000 Building Expenses: 60,000 (3x Tier I) Soldier Recruitment: 0 Soldier Upkeep: 5,700 (-5% from Flax bonus) (professional land) Other: 0 Total Annual Expense: 65,700 Total Income: 50,639

House Swann of Stonehelm

Starting Income: 61,200 Annual Income: 10,000 stipend Land income: Stonehelm - 60,000 (Base) Dragons + 0% Modifier (0% Skills + 0% Resource + 0% Building) = 60,000 Trade Income: [+10,000 for each resource you are trading, not just producing] 1. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 2. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 3. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 4. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 Resource Bonus: For Resources you are consuming 1. Livestock - +1,200 Land Militia points 2. First Trade - Resource Bonus 3. Second Trade - Resource Bonus 4. Third Trade - Resource Bonus 5. Fourth Trade - Resource Bonus Other: 0 Total Annual Income: 85,000 Building Expenses: 60,000 (3x Tier I) Soldier Recruitment: 0 Soldier Upkeep: 3,150 (professional land) Other: 45,000 (retroactive for using resource not available to province) Total Annual Expenses: 108,150 Total Income: 38,050

House Greyjoy of Pyke

Starting Income: 152,000 Annual Income: 0 Land income: Pyke - 60,000 (Base) Dragons + 0% Modifier (0% Skills + 0% Resource + 20% Building) = 72,000 Trade Income: [+10,000 for each resource you are trading, not just producing] 1. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 2. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 3. Region (Your Resource for Resource) (Your House – House Trade Route) = 0 Resource Bonus: For Resources you are consuming 1. Base Metals - 20% cheaper professional infantry hire, 10% cheaper professional infantry upkeep (additional 5% reduction to hire and upkeep from Iron Islands bonus) 2. First Trade - Resource Bonus 3. Second Trade - Resource Bonus 4. Third Trade - Resource Bonus Taxation: 58,000 (5% on HLs and MLs) Other: 0 Total Annual Income: 130,000 Building Expenses: 120,000 (3x Tier II) Soldier Recruitment: - 8,775 (professional land, -25% resource) - 4,680 (professional navy, -10% regional bonus) Soldier Upkeep: 0 Other: 0 Total Annual Expenses: 133,455 Total Income: 148,545