Mercer Family Vault

November 06, 2016, 01:50 PM #1

Lord William

Duke of Nottingham

Citizen

Consilium de Civitate Service Medal (Bronze)

Mercer Family Vault

1468

William Mercer, Earl of Worcestershire
Possessions:

Starting Income: 40,000 crowns

Annual Income: Earl of Worcestershire
Stipend/Annual:
Land income: 40,000

Tax: 0
Other: 4,000 crowns (+10% wealth)

Total Annual Income: 44,000 crowns

Expenses
Building expenses: 30,000
Soldier recruitment:
Soldier upkeep:
Retinue recruitment:
Retinue upkeep:
Other: 0

Total Expenses: 30,000 crowns

Ending Balance: 14,000 crowns

Last edited by Lord William; November 06, 2016 at 01:59 PM.

Section Editor ES • Librarian • Local Moderator • Citizen • CdeC
Under the patronage of Jom • Patron of Riverknight & Stildawn

Reply With Quote

November 11, 2016, 04:55 PM #2

Lord William

Duke of Nottingham

Citizen

Re: Mercer Family Vault

1469

William Mercer, Earl of Worcestershire
Possessions:

Starting Income: 40,000 crowns

Annual Income: Earl of Worcestershire
Stipend/Annual:
Land income: 40,000

Tax: 0
Other: 8,000 crowns (+20% wealth)

Total Annual Income: 48,000 crowns

Expenses
Building expenses: 50,000
Soldier recruitment:
Soldier upkeep:
Retinue recruitment:
Retinue upkeep:
Other: 0

Total Expenses: 50,000 crowns

Ending Balance: 12,000 crowns

Last edited by Lord William; November 12, 2016 at 05:31 PM.

Section Editor ES • Librarian • Local Moderator • Citizen • CdeC
Under the patronage of Jom • Patron of Riverknight & Stildawn

Reply With Quote

November 19, 2016, 03:24 AM #3

Lord William

Duke of Nottingham

Citizen

Re: Mercer Family Vault

1470

William Mercer, Earl of Worcestershire
Possessions:

Starting Income: 40,000 crowns

Annual Income: Earl of Worcestershire
Stipend/Annual:
Land income: 40,000

Tax: 0
Other: 12,000 crowns (+30% wealth)

Total Annual Income: 52,000 crowns

Expenses
Building expenses: 60,000
Soldier recruitment:
Soldier upkeep:
Retinue recruitment:
Retinue upkeep:
Other: 0

Total Expenses: 60,000 crowns

Ending Balance: 4,000 crowns

Section Editor ES • Librarian • Local Moderator • Citizen • CdeC
Under the patronage of Jom • Patron of Riverknight & Stildawn

Reply With Quote

November 25, 2016, 09:30 AM #4

Lord William

Duke of Nottingham

Citizen

Re: Mercer Family Vault

1471

William Mercer, Earl of Worcestershire
Possessions:

Starting Income: 40,000 crowns

Annual Income: Earl of Worcestershire
Stipend/Annual:
Land income: 40,000

Tax: 0
Other: 14,000 crowns (+35% wealth)

Total Annual Income: 54,000 crowns

Expenses
Building expenses: 20,000
Soldier recruitment:
Soldier upkeep:
Retinue recruitment:
Retinue upkeep:
Other: 0

Total Expenses: 20,000 crowns

Ending Balance: 38,000 crowns

Last edited by Lord William; November 25, 2016 at 09:41 AM.

Section Editor ES • Librarian • Local Moderator • Citizen • CdeC
Under the patronage of Jom • Patron of Riverknight & Stildawn

Reply With Quote

December 02, 2016, 08:24 AM #5

Lord William

Duke of Nottingham

Citizen

Re: Mercer Family Vault

1472

William Mercer, Earl of Worcestershire
Possessions:

Starting Income: 40,000 crowns

Annual Income: Earl of Worcestershire
Stipend/Annual:
Land income: 40,000

Tax: 0
Other: 14,000 crowns (+35% wealth) 55,000 crowns (dowry)

Total Annual Income: 109,000 crowns

Expenses
Building expenses: 20,000
Soldier recruitment:
Soldier upkeep:
Retinue recruitment:
Retinue upkeep:
Other: 50,000 (dowry)

Total Expenses: 70,000 crowns

Ending Balance: 77,000 crowns

Last edited by Lord William; December 06, 2016 at 05:12 PM.

Section Editor ES • Librarian • Local Moderator • Citizen • CdeC
Under the patronage of Jom • Patron of Riverknight & Stildawn

Reply With Quote

December 09, 2016, 04:32 AM #6

Lord William

Duke of Nottingham

Citizen

Re: Mercer Family Vault

1473

William Mercer, Earl of Worcestershire
Possessions:

Starting Income: 40,000 crowns

Annual Income: Earl of Worcestershire
Stipend/Annual:
Land income: 40,000

Tax: 0
Other: 16,000 crowns (+40% wealth)

Total Annual Income: 56,000 crowns

Expenses
Building expenses: 80,000
Soldier recruitment:
Soldier upkeep:
Retinue recruitment:
Retinue upkeep:
Other:

Total Expenses: 80,000 crowns

Ending Balance: 53,000 crowns

Thomas Mercer, Bishop of Worcester
Possessions:

Starting Income: 20,000 crowns

Annual Income: 20,000
Stipend/Annual:
Land income:

Tax: 0
Other: 4,000 crowns (+20% wealth)

Total Annual Income: 24,000 crowns

Expenses
Building expenses:
Soldier recruitment:
Soldier upkeep:
Retinue recruitment:
Retinue upkeep:
Other:

Total Expenses:

Ending Balance: 24,000 crowns