Results 1 to 9 of 9

Thread: Mercer Family Vault

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Mercer Family Vault

    1468

    William Mercer, Earl of Worcestershire
    Possessions:

    Starting Income: 40,000 crowns

    Annual Income: Earl of Worcestershire
    Stipend/Annual:
    Land income: 40,000

    Tax: 0
    Other: 4,000 crowns (+10% wealth)

    Total Annual Income: 44,000 crowns

    Expenses
    Building expenses: 30,000
    Soldier recruitment:
    Soldier upkeep:
    Retinue recruitment:
    Retinue upkeep:
    Other: 0

    Total Expenses: 30,000 crowns

    Ending Balance: 14,000 crowns
    Last edited by Lord William; November 06, 2016 at 01:59 PM.

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

  2. #2
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Re: Mercer Family Vault

    1469

    William Mercer, Earl of Worcestershire
    Possessions:

    Starting Income: 40,000 crowns

    Annual Income: Earl of Worcestershire
    Stipend/Annual:
    Land income: 40,000

    Tax: 0
    Other: 8,000 crowns (+20% wealth)

    Total Annual Income: 48,000 crowns

    Expenses
    Building expenses: 50,000
    Soldier recruitment:
    Soldier upkeep:
    Retinue recruitment:
    Retinue upkeep:
    Other: 0

    Total Expenses: 50,000 crowns

    Ending Balance: 12,000 crowns
    Last edited by Lord William; November 12, 2016 at 05:31 PM.

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

  3. #3
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Re: Mercer Family Vault

    1470

    William Mercer, Earl of Worcestershire
    Possessions:

    Starting Income: 40,000 crowns

    Annual Income: Earl of Worcestershire
    Stipend/Annual:
    Land income: 40,000

    Tax: 0
    Other: 12,000 crowns (+30% wealth)

    Total Annual Income: 52,000 crowns

    Expenses
    Building expenses: 60,000
    Soldier recruitment:
    Soldier upkeep:
    Retinue recruitment:
    Retinue upkeep:
    Other: 0

    Total Expenses: 60,000 crowns

    Ending Balance: 4,000 crowns

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

  4. #4
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Re: Mercer Family Vault

    1471

    William Mercer, Earl of Worcestershire
    Possessions:

    Starting Income: 40,000 crowns

    Annual Income: Earl of Worcestershire
    Stipend/Annual:
    Land income: 40,000

    Tax: 0
    Other: 14,000 crowns (+35% wealth)

    Total Annual Income: 54,000 crowns

    Expenses
    Building expenses: 20,000
    Soldier recruitment:
    Soldier upkeep:
    Retinue recruitment:
    Retinue upkeep:
    Other: 0

    Total Expenses: 20,000 crowns

    Ending Balance: 38,000 crowns
    Last edited by Lord William; November 25, 2016 at 09:41 AM.

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

  5. #5
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Re: Mercer Family Vault

    1472

    William Mercer, Earl of Worcestershire
    Possessions:

    Starting Income: 40,000 crowns

    Annual Income: Earl of Worcestershire
    Stipend/Annual:
    Land income: 40,000

    Tax: 0
    Other: 14,000 crowns (+35% wealth) 55,000 crowns (dowry)

    Total Annual Income: 109,000 crowns

    Expenses
    Building expenses: 20,000
    Soldier recruitment:
    Soldier upkeep:
    Retinue recruitment:
    Retinue upkeep:
    Other: 50,000 (dowry)

    Total Expenses: 70,000 crowns

    Ending Balance: 77,000 crowns
    Last edited by Lord William; December 06, 2016 at 05:12 PM.

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

  6. #6
    Lord William's Avatar Duke of Nottingham
    Citizen

    Join Date
    Apr 2007
    Location
    Toronto, Canada
    Posts
    10,742

    Default Re: Mercer Family Vault

    1473

    William Mercer, Earl of Worcestershire
    Possessions:

    Starting Income: 40,000 crowns

    Annual Income: Earl of Worcestershire
    Stipend/Annual:
    Land income: 40,000

    Tax: 0
    Other: 16,000 crowns (+40% wealth)

    Total Annual Income: 56,000 crowns

    Expenses
    Building expenses: 80,000
    Soldier recruitment:
    Soldier upkeep:
    Retinue recruitment:
    Retinue upkeep:
    Other:

    Total Expenses: 80,000 crowns

    Ending Balance: 53,000 crowns
    Thomas Mercer, Bishop of Worcester
    Possessions:

    Starting Income: 20,000 crowns

    Annual Income: 20,000
    Stipend/Annual:
    Land income:

    Tax: 0
    Other: 4,000 crowns (+20% wealth)

    Total Annual Income: 24,000 crowns

    Expenses
    Building expenses:
    Soldier recruitment:
    Soldier upkeep:
    Retinue recruitment:
    Retinue upkeep:
    Other:

    Total Expenses:

    Ending Balance: 24,000 crowns
    Last edited by Lord William; December 23, 2016 at 03:48 PM.

    Section Editor ES
    LibrarianLocal ModeratorCitizenCdeC
    Under the patronage of Jom • Patron of Riverknight & Stildawn

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •