Results 1 to 10 of 10

Thread: Exchequer of the House of Lancaster & Estate of the Staffords

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    Dirty Chai's Avatar Dux Limitis
    Join Date
    Dec 2009
    Location
    Seattle
    Posts
    17,263

    Default Exchequer of the House of Lancaster & Estate of the Staffords

    As of 1465..

    Lancaster Lands: Tarascon, Province
    Edward of Westminster/Lancaster
    Name: Edward of Westminster
    Age: 12 (born October 13, 1453)
    Rank: Prince/King (titular)
    Traits: none as of yet (4 points)
    Inventory: none

    Finances Starting: none
    Income: 10,000 (Tarascon)
    Expenditure: 0
    Modifiers: n/a

    Total for next year: 0 + (10,000) - (0) = 10,000
    Last edited by Dirty Chai; November 08, 2016 at 06:38 PM.

  2. #2
    Dirty Chai's Avatar Dux Limitis
    Join Date
    Dec 2009
    Location
    Seattle
    Posts
    17,263

    Default Re: Exchequer of the Royal House of Lancaster

    As of 1466..

    Lancaster Lands: Tarascon, Province
    Edward of Westminster/Lancaster
    Name: Edward of Westminster
    Age: 13 (born October 13, 1453)
    Rank: Prince/King (titular)
    Traits: none as of yet (4 points)
    Inventory: none

    Finances Starting: 10,000 (from 1465)
    Income: 10,000 (Tarascon)
    Expenditure: 0
    Modifiers: n/a

    Total for next year: 10,000 + (10,000) - (0) = 20,000
    Last edited by Dirty Chai; November 08, 2016 at 06:36 PM.

  3. #3
    Dirty Chai's Avatar Dux Limitis
    Join Date
    Dec 2009
    Location
    Seattle
    Posts
    17,263

    Default Re: Exchequer of the Royal House of Lancaster

    As of 1468..

    Lancaster Lands: Tarascon, Province
    Edward of Westminster/Lancaster
    Name: Edward of Westminster
    Age: 15 (born October 13, 1453)
    Rank: Prince/King (titular)
    Traits: none as of yet (5 points)
    Inventory: none

    Finances Starting: 30,000 (from 1467)
    Income: 10,000 (Tarascon)
    Expenditure: 0
    Modifiers: n/a

    Total for next year: 30,000 + (10,000) - (0) = 40,000

    Stafford Lands: Staffordshire and Buckinghamshire (primary)
    Henry Stafford
    Name: Henry Stafford
    Age: 14 (born September 4, 1454)
    Rank: Duke
    Traits: (4 points)
    - Wealth +3
    - Assassin +1
    Inventory: none

    Finances Starting: none
    Income: 40,000 (Buckingham) + 7,500 (Stafford, additional)
    Expenditure: 0
    Modifiers: +15% income (Wealth +3)

    Total for next year: 0 + ([40,000+7,500]x1.15) - (0) = 54,625
    John Stafford
    Name: John Stafford
    Age: 41 (born November 24, 1427)
    Rank: Knight
    Traits: (10 points)
    - Battle +3
    - Duel +3
    - Rearguard +3
    Inventory: none
    George & William Stafford
    Name: George & William Stafford (twins)
    Age: both 29 (born 1439)
    Rank: Knights
    Traits: (7 points each)
    - Battle +3
    - Duel +3
    - Rearguard +1
    Inventory: none
    Last edited by Dirty Chai; November 11, 2016 at 02:11 PM.

  4. #4
    Dirty Chai's Avatar Dux Limitis
    Join Date
    Dec 2009
    Location
    Seattle
    Posts
    17,263

    Default Re: Exchequer of the Royal House of Lancaster

    As of 1467..

    Lancaster Lands: Tarascon, Province
    Edward of Westminster/Lancaster
    Name: Edward of Westminster
    Age: 14 (born October 13, 1453)
    Rank: Prince/King (titular)
    Traits: none as of yet (4 points)
    Inventory: none

    Finances Starting: 20,000 (from 1466)
    Income: 10,000 (Tarascon)
    Expenditure: 0
    Modifiers: n/a

    Total for next year: 20,000 + (10,000) - (0) = 30,000
    Last edited by Dirty Chai; November 08, 2016 at 06:36 PM.

  5. #5
    Dirty Chai's Avatar Dux Limitis
    Join Date
    Dec 2009
    Location
    Seattle
    Posts
    17,263

    Default Re: Exchequer of the House of Lancaster & Estate of the Staffords

    As of 1469..

    Lancaster Lands: Tarascon, Province
    Edward of Westminster/Lancaster
    Name: Edward of Westminster
    Age: 16 (born October 13, 1453)
    Rank: Prince/King (titular)
    Traits: (5 points)
    - Duel +3
    - Joust +2
    Inventory: none

    Finances Starting: 40,000 (from 1468)
    Income: 10,000 (Tarascon)
    Expenditure: 0
    Modifiers: n/a

    Total for next year: 40,000 + (10,000) - (0) = 50,000

    Stafford Lands: Staffordshire and Buckinghamshire (primary)
    Henry Stafford
    Name: Henry Stafford
    Age: 15 (born September 4, 1454)
    Rank: Duke
    Traits: (5 points)
    - Wealth +3
    - Assassin +2
    Inventory: none

    Finances Starting: 54,625 (from 1468)
    Income: 40,000 (Buckingham) + 7,500 (Stafford, additional)
    Expenditure: 47,500 (wardship by the King)
    Modifiers: +15% income (Wealth +3)

    Total for next year: 54,625 + ([40,000+7,500]) - (47,500) = 54,625
    John Stafford
    Name: John Stafford
    Age: 42 (born November 24, 1427)
    Rank: Knight
    Traits: (10 points)
    - Battle +3
    - Duel +3
    - Rearguard +3
    Inventory: none
    George & William Stafford
    Name: George & William Stafford (twins)
    Age: both 30 (born 1439)
    Rank: Knights
    Traits: (8 points each)
    - Battle +3
    - Duel +3
    - Rearguard +2
    Inventory: none

  6. #6
    Dirty Chai's Avatar Dux Limitis
    Join Date
    Dec 2009
    Location
    Seattle
    Posts
    17,263

    Default Re: Exchequer of the House of Lancaster & Estate of the Staffords

    As of 1470..

    Lancaster Lands: Tarascon, Province
    Edward of Westminster/Lancaster
    Name: Edward of Westminster
    Age: 17 (born October 13, 1453)
    Rank: Prince/King (titular)
    Traits: (5 points)
    - Duel +3
    - Joust +2
    Inventory: none

    Finances Starting: 50,000 (from 1469)
    Income: 10,000 (Tarascon)
    Expenditure: 0
    Modifiers: n/a

    Total for next year: 50,000 + (10,000) - (0) = 60,000

    Stafford Lands: Staffordshire and Buckinghamshire (primary)
    Henry Stafford
    Name: Henry Stafford
    Age: 16 (born September 4, 1454)
    Rank: Duke
    Traits: (5 points)
    - Wealth +3
    - Assassin +2
    Inventory: none

    Finances Starting: 54,625 (from 1469)
    Income: 40,000 (Buckingham) + 7,500 (Stafford, additional)
    Expenditure: 0
    Modifiers: +15% income (Wealth +3)

    Total for next year: 54,625 + ([40,000+7,500]x1.15=54,625) - (0) = 109,250
    John Stafford
    Name: John Stafford
    Age: 43 (born November 24, 1427)
    Rank: Knight
    Traits: (10 points)
    - Battle +3
    - Duel +3
    - Rearguard +3
    Inventory: none
    George & William Stafford
    Name: George & William Stafford (twins)
    Age: both 31 (born 1439)
    Rank: Knights
    Traits: (8 points each)
    - Battle +3
    - Duel +3
    - Rearguard +2
    Inventory: none

  7. #7
    Dirty Chai's Avatar Dux Limitis
    Join Date
    Dec 2009
    Location
    Seattle
    Posts
    17,263

    Default Re: Exchequer of the House of Lancaster & Estate of the Staffords

    As of 1471..

    Lancaster Lands: Tarascon, Province
    Edward of Westminster/Lancaster
    Name: Edward of Westminster
    Age: 18 (born October 13, 1453)
    Rank: Prince/King (titular)
    Traits: (5 points)
    - Duel +3
    - Joust +2
    Inventory: none

    Finances Starting: 60,000 (from 1470)
    Income: 10,000 (Tarascon)
    Expenditure: 0
    Modifiers: n/a

    Total for next year: 60,000 + (10,000) - (0) = 70,000

    Stafford Lands: Staffordshire and Buckinghamshire (primary)
    Henry Stafford
    Name: Henry Stafford
    Age: 17 (born September 4, 1454)
    Rank: Duke
    Traits: (5 points)
    - Wealth +3
    - Assassin +2
    Inventory: none

    Finances Starting: 109,250 (from 1470)
    Income: 40,000 (Buckingham) + 7,500 (Stafford, additional)
    Expenditure: 50,000 (Dowry of Margaret Stafford) + 30,000 (construction)
    Modifiers: +15% income (Wealth +3)

    Total for next year: 109,250 + ([40,000+7,500]x1.15=54,625) - (50,000+30,000) = 83,875
    John Stafford
    Name: John Stafford
    Age: 44 (born November 24, 1427)
    Rank: Knight
    Traits: (10 points)
    - Battle +3
    - Duel +3
    - Rearguard +3
    Inventory: none
    George & William Stafford
    Name: George & William Stafford (twins)
    Age: both 32 (born 1439)
    Rank: Knights
    Traits: (8 points each)
    - Battle +3
    - Duel +3
    - Rearguard +2
    Inventory: none
    Last edited by Dirty Chai; November 27, 2016 at 03:11 PM.

  8. #8
    Dirty Chai's Avatar Dux Limitis
    Join Date
    Dec 2009
    Location
    Seattle
    Posts
    17,263

    Default Re: Exchequer of the House of Lancaster & Estate of the Staffords

    As of 1473..

    Lancaster Lands: Tarascon, Province
    Edward of Westminster/Lancaster
    Name: Edward of Westminster
    Age: 20 (born October 13, 1453)
    Rank: Prince/King (titular)
    Traits: (6 points)
    - Duel +3
    - Joust +3
    Inventory: none

    Finances Starting: 70,000 (from 1471)
    Income: 10,000 (Tarascon)
    Expenditure: 0
    Modifiers: n/a

    Total for next year: 70,000 + (10,000) - (0) = 80,000

    Stafford Lands: Staffordshire and Buckinghamshire (primary)
    Henry Stafford
    Name: Henry Stafford
    Age: 19 (born September 4, 1454)
    Rank: Duke
    Traits: (5 points)
    - Wealth +3
    - Assassin +2
    Inventory: none

    Finances Starting: 90,875 (from 1472)
    Income: 40,000 (Buckingham) + 7,500 (Stafford, additional) + 60,000 (Dowry for Catherine Woodville)
    Expenditure: 4,000 (Money-fief to Baskervyle, ends 1480) + 88,000 (Hiring) + 36,000 (Livery/Retinue Upkeep)
    Modifiers: +15% income (Wealth +3), +5% income (Tier 1: Grain Mill), +5% income (Tier 1: Market Square), +5% income (Tier 2: Lumber Camp), +5% income (Tier 2: Medium Mine)

    Total for next year: 90,875 + ([40,000+7,500]x1.35=64,125+60,000) - (4,000+88,000+36,000) = 87,000
    John Stafford
    Name: John Stafford
    Age: 46 (born November 24, 1427)
    Rank: Knight
    Traits: (11 base points)
    - Battle +4
    - Duel +3
    - Rearguard +3
    - Joust +2 (from Smithfield Tourn.)
    Inventory: none
    George & William Stafford
    Name: George & William Stafford (twins)
    Age: both 34 (born 1439)
    Rank: Knights
    Traits: (8 points each)
    - Battle +3
    - Duel +3
    - Rearguard +2
    Inventory: none
    Last edited by Dirty Chai; January 03, 2017 at 08:02 PM.

  9. #9
    Dirty Chai's Avatar Dux Limitis
    Join Date
    Dec 2009
    Location
    Seattle
    Posts
    17,263

    Default Re: Exchequer of the House of Lancaster & Estate of the Staffords

    As of 1472..

    Stafford Lands: Staffordshire and Buckinghamshire (primary)
    Henry Stafford
    Name: Henry Stafford
    Age: 18 (born September 4, 1454)
    Rank: Duke
    Traits: (5 points)
    - Wealth +3
    - Assassin +2
    Inventory: none

    Finances Starting: 83,875 (from 1471)
    Income: 40,000 (Buckingham) + 7,500 (Stafford, additional)
    Expenditure: 50,000 (construction)
    Modifiers: +15% income (Wealth +3), +5% income (Tier 1: Grain Mill)

    Total for next year: 83,875 + ([40,000+7,500]x1.2=57,000) - (50,000) = 90,875
    John Stafford
    Name: John Stafford
    Age: 45 (born November 24, 1427)
    Rank: Knight
    Traits: (11 points)
    - Battle +4
    - Duel +3
    - Rearguard +3
    Inventory: none
    George & William Stafford
    Name: George & William Stafford (twins)
    Age: both 33 (born 1439)
    Rank: Knights
    Traits: (8 points each)
    - Battle +3
    - Duel +3
    - Rearguard +2
    Inventory: none

  10. #10
    Dirty Chai's Avatar Dux Limitis
    Join Date
    Dec 2009
    Location
    Seattle
    Posts
    17,263

    Default Re: Exchequer of the House of Lancaster & Estate of the Staffords

    As of 1475..

    Stafford Lands: Staffordshire and Buckinghamshire (primary)
    Henry Stafford
    Name: Henry Stafford
    Age: 21 (born September 4, 1454)
    Rank: Duke
    Traits: (6 points)
    - Wealth +3
    - Assassin +3
    Inventory: none

    Finances Starting: 87,000 (from 1473)
    Income: 40,000 (Buckingham) + 7,500 (Stafford, additional)
    Expenditure: 36,000 (Livery/Retinue Upkeep)
    Modifiers: +15% income (Wealth +3), +5% income (Tier 1: Grain Mill), +5% income (Tier 1: Market Square), +5% income (Tier 2: Lumber Camp), +5% income (Tier 2: Medium Mine)

    Total for next year: 87,000 + ([40,000+7,500]x1.35=64,125) - (36,000) = 115,125
    John Stafford
    Name: John Stafford
    Age: 48 (born November 24, 1427)
    Rank: Knight
    Traits: (11 base points)
    - Battle +4
    - Duel +3
    - Rearguard +3
    - Joust +2 (from Smithfield Tourn.)
    Inventory: none
    George & William Stafford
    Name: George & William Stafford (twins)
    Age: both 36 (born 1439)
    Rank: Knights
    Traits: (9 points each)
    - Battle +3
    - Duel +3
    - Rearguard +3
    Inventory: none

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •