Results 1 to 11 of 11

Thread: The Neville, Percy, and Clarence Vaults

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    Lucius Malfoy's Avatar Pure-Blood
    Citizen

    Join Date
    Nov 2010
    Location
    USA
    Posts
    21,275

    Default The Neville, Percy, and Clarence Vaults

    1462

    Anne de Beauchamp, Countess of Warwick
    Possessions:

    Starting Income: 50,000 crowns

    Annual Income (Province: Warwick)
    Stipend/Annual: 0
    Land income: 50,000 crowns

    Tax: 0
    Other: 0

    Total Annual Income: 50,000 crowns

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 0
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 0

    Total Expenses: 0

    Ending Balance: 50,000 crowns
    John Neville, Lord Montagu and Earl of Salisbury
    Possessions:

    Starting Income: 40,000 crowns

    Annual Income (Province: Salisbury)
    Stipend/Annual: 25,000 crowns from Calais
    Land income: 40,000 crowns

    Tax: 0
    Other: 4,000 crowns (+10% Wealth)

    Total Annual Income: 10,000 crowns

    Expenses
    Building expenses: 30,000 crowns
    Soldier recruitment: 18,000 crowns
    Soldier upkeep: 5,000 crowns (next payday)
    Retinue recruitment: 12,000 crowns
    Retinue upkeep: 4,000 crowns (next payday)
    Other: 0

    Total Expenses: 60,000 crowns

    Ending Balance: 9,000 crowns
    Henry Percy, Earl of Northumberland
    Possessions:

    Starting Income: 30,000 crowns

    Annual Income (Province: Salisbury)
    Stipend/Annual: 0 crowns
    Land income: 30,000 crowns

    Tax: 0
    Other: 3,000 crowns (+10% Wealth)

    Total Annual Income: 10,000 crowns

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 0
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 0

    Total Expenses: 0

    Ending Balance: 33,000 crowns
    Last edited by Lucius Malfoy; October 22, 2016 at 11:05 AM.
    Gaming Director for the Gaming Staff
    Gaming Director for the Play-by-Post Subforum and the RPG Shed


  2. #2
    Lucius Malfoy's Avatar Pure-Blood
    Citizen

    Join Date
    Nov 2010
    Location
    USA
    Posts
    21,275

    Default Re: The Neville and Percy Vaults

    1463

    Anne de Beauchamp, Countess of Warwick
    Possessions:

    Starting Income: 50,000 crowns

    Annual Income (Province: Warwick)
    Stipend/Annual: 0
    Land income: 50,000 crowns

    Tax: 0
    Other: 0

    Total Annual Income: 50,000 crowns

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 0
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 0

    Total Expenses: 0

    Ending Balance: 50,000 crowns
    John Neville, Lord Montagu and Earl of Salisbury
    Possessions:

    Starting Income: 9,000 crowns

    Annual Income (Province: Salisbury)
    Stipend/Annual: 25,000 crowns from Calais
    Land income: 40,000 crowns

    Tax: 0
    Other: 4,000 crowns (+10% Wealth), 4,000 (+10 from buildings)

    Total Annual Income: 73,000 crowns

    Expenses
    Building expenses: 0 crowns
    Soldier recruitment: 0 crowns
    Soldier upkeep: 5,000 crowns
    Retinue recruitment: 0 crowns
    Retinue upkeep: 4,000 crowns
    Other: 70,000 for equipment

    Total Expenses: 79,000 crowns

    Ending Balance: 3,000 crowns
    Henry Percy, Earl of Northumberland
    Possessions:

    Starting Income: 30,000 crowns

    Annual Income (Province: Northumberland)
    Stipend/Annual: 0 crowns
    Land income: 30,000 crowns

    Tax: 0
    Other: 3,000 crowns (+10% Wealth)

    Total Annual Income: 33,000 crowns

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 0
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 65,000 for equipment

    Total Expenses: 65,000

    Ending Balance: 1,000 crowns
    Last edited by Lucius Malfoy; October 07, 2016 at 03:01 PM.
    Gaming Director for the Gaming Staff
    Gaming Director for the Play-by-Post Subforum and the RPG Shed


  3. #3
    Lucius Malfoy's Avatar Pure-Blood
    Citizen

    Join Date
    Nov 2010
    Location
    USA
    Posts
    21,275

    Default Re: The Neville and Percy Vaults

    1464
    John Neville, Lord Montagu and Earl of Salisbury
    Starting Income: 3,000 crowns

    Annual Income
    Stipend Income: 25,000 crowns from Calais
    Land income:
    - 40,000 crowns from Salisbury
    - 7,500 crowns from Westmorland

    Tax: 0
    Other: 4,000 crowns (+10% Wealth), 4,000 (+10 from buildings)

    Total Annual Income: 80,500 crowns

    Expenses
    Building expenses: 0 crowns
    Soldier recruitment: 0 crowns
    Soldier upkeep: 5,000 crowns
    Retinue recruitment: 0 crowns
    Retinue upkeep: 4,000 crowns
    Other: 0 for equipment

    Total Expenses: 9,000 crowns

    Ending Balance: 74,500 crowns
    Henry Percy, Earl of Northumberland
    Starting Income: 30,000 crowns

    Annual Income

    Stipend Income: 0 crowns
    Land income:
    - 30,000 crowns from Northumberland
    - 5,000 crowns from Cumberland

    Tax: 0
    Other: 3,000 crowns (+10% Wealth)

    Total Annual Income: 38,000 crowns

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 0
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 14,000 to the Papacy

    Total Expenses: 0

    Ending Balance: 25,000 crowns
    Last edited by Lucius Malfoy; October 15, 2016 at 10:22 AM.
    Gaming Director for the Gaming Staff
    Gaming Director for the Play-by-Post Subforum and the RPG Shed


  4. #4
    Lucius Malfoy's Avatar Pure-Blood
    Citizen

    Join Date
    Nov 2010
    Location
    USA
    Posts
    21,275

    Default Re: The Neville and Percy Vaults

    1466
    John Neville, Lord Montagu and Earl of Salisbury
    Starting Income: 74,500 crowns

    Annual Income
    Stipend Income: 20,000 crowns from Lord High Steward
    Land income:
    - 40,000 crowns from Salisbury
    - 7,500 crowns from Westmorland
    - 7,500 crowns from Wiltshire

    Tax: 0
    Other: 4,000 crowns (+10% Wealth), 4,000 (+10 from buildings)

    Total Annual Income: 80,500 crowns

    Expenses
    Building expenses: 0 crowns
    Soldier recruitment: 0 crowns
    Soldier upkeep: 5,000 crowns + 4,050 crowns for militia
    Retinue recruitment: 0 crowns
    Retinue upkeep: 4,000 crowns
    Other: 35,000 to Wenlock for Wiltshire and 30,000 on buildings

    Total Expenses: 48,050 crowns

    Ending Balance: 84,450 crowns
    Henry Percy, Duke of Northumberland
    Starting Income: 25,000 crowns

    Annual Income

    Stipend Income: 20,000 crowns from Warden of the Scottish Marches
    Land income:
    - 30,000 crowns from Northumberland
    - 5,000 crowns from Cumberland

    Tax: 0
    Other: 3,000 crowns (+10% Wealth)

    Total Annual Income: 38,000 crowns

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 2,700 for militia
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 30,000 on buildings

    Total Expenses: 52,700

    Ending Balance: 28,300 crowns
    George Plantagenet, Duke of Clarence
    Starting Income: 30,000 crowns

    Annual Income

    Stipend Income: 20,000 crowns from Lord Lieutenant of Ireland
    Land income:
    - 50,000 crowns from Warwick
    - 10,000 crowns from Leicester
    - 7,500 crowns from Berkshire

    Tax: 0
    Other: 3,000 crowns (+10% Wealth)

    Total Annual Income: 70,500 crowns

    Expenses
    Building expenses: 30,000
    Soldier recruitment: 44,000
    Soldier upkeep: 13,500
    Retinue recruitment: 12,000
    Retinue upkeep: 4,000
    Other: 0

    Total Expenses: 86,000

    Ending Balance: 34,500 crowns
    Last edited by Lucius Malfoy; October 29, 2016 at 12:59 AM.
    Gaming Director for the Gaming Staff
    Gaming Director for the Play-by-Post Subforum and the RPG Shed


  5. #5
    Lucius Malfoy's Avatar Pure-Blood
    Citizen

    Join Date
    Nov 2010
    Location
    USA
    Posts
    21,275

    Default Re: The Neville and Percy Vaults

    1468
    John Neville, Lord Montagu and Earl of Salisbury
    Starting Income: 84,450 crowns

    Annual Income
    Stipend Income: 0 crowns
    Land income:
    - 40,000 crowns from Salisbury
    - 7,500 crowns from Westmorland
    - 7,500 crowns from Wiltshire

    Tax: 0
    Other: 4,000 crowns (+10% Wealth), 4,000 (+10 from buildings)

    Total Annual Income: 60,500 crowns

    Expenses
    Building expenses: 0 crowns
    Soldier recruitment: 0 crowns
    Soldier upkeep: 5,000 crowns + 4,050 crowns for militia
    Retinue recruitment: 0 crowns
    Retinue upkeep: 4,000 crowns
    Other: 0 Crowns

    Total Expenses: 13,050 crowns

    Ending Balance: 136,400 crowns
    Henry Percy, Duke of Northumberland
    Starting Income: 28,300 crowns

    Annual Income

    Stipend Income: 20,000 crowns from Warden of the Scottish Marches
    Land income:
    - 30,000 crowns from Northumberland
    - 5,000 crowns from Cumberland

    Tax: 0
    Other: 3,000 crowns (+10% Wealth)

    Total Annual Income: 38,000 crowns

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 2,700 for militia
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 0

    Total Expenses: 2,700 crowns

    Ending Balance: 63,600 crowns
    George Plantagenet, Duke of Clarence
    Starting Income: 34,500 crowns

    Annual Income

    Stipend Income: 20,000 crowns from Lord Lieutenant of Ireland
    Land income:
    - 50,000 crowns from Warwick
    - 10,000 crowns from Leicester
    - 7,500 crowns from Berkshire

    Tax: 0
    Other: 3,000 crowns (+10% Wealth)

    Total Annual Income: 70,500 crowns

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 13,500
    Retinue recruitment: 0
    Retinue upkeep: 4,000
    Other: 0

    Total Expenses: 15,500

    Ending Balance: 89,500 crowns
    Gaming Director for the Gaming Staff
    Gaming Director for the Play-by-Post Subforum and the RPG Shed


  6. #6
    Lucius Malfoy's Avatar Pure-Blood
    Citizen

    Join Date
    Nov 2010
    Location
    USA
    Posts
    21,275

    Default Re: The Neville and Percy Vaults

    1469
    John Neville, Lord Montagu and Earl of Salisbury
    Starting Income: 84,450 crowns

    Annual Income
    Stipend Income: 0 crowns
    Land income:
    - 40,000 crowns from Salisbury
    - 7,500 crowns from Westmorland
    - 7,500 crowns from Wiltshire

    Tax: 0
    Other: 4,000 crowns (+10% Wealth), 4,000 (+10 from buildings)

    Total Annual Income: 60,500 crowns

    Expenses
    Building expenses: 0 crowns
    Soldier recruitment: 0 crowns
    Soldier upkeep: 5,000 crowns + 4,050 crowns for militia
    Retinue recruitment: 0 crowns
    Retinue upkeep: 4,000 crowns
    Other: 0 Crowns

    Total Expenses: 13,050 crowns

    Ending Balance: 136,400 crowns
    Henry Percy, Duke of Northumberland
    Starting Income: 63,600 crowns

    Annual Income

    Stipend Income: 20,000 crowns from Warden of the Scottish Marches
    Land income:
    - 30,000 crowns from Northumberland
    - 5,000 crowns from Cumberland

    Tax: 0
    Other: 3,000 crowns (+10% Wealth)

    Total Annual Income: 38,000 crowns

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 0
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 40,000 to the Church

    Total Expenses: 40,000 to the Church

    Ending Balance: 61,600 crowns
    George Plantagenet, Duke of Clarence
    Starting Income: 34,500 crowns

    Annual Income

    Stipend Income: 20,000 crowns from Lord Lieutenant of Ireland
    Land income:
    - 50,000 crowns from Warwick
    - 10,000 crowns from Leicester
    - 7,500 crowns from Berkshire

    Tax: 0
    Other: 3,000 crowns (+10% Wealth)

    Total Annual Income: 70,500 crowns

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 13,500
    Retinue recruitment: 0
    Retinue upkeep: 4,000
    Other: 0

    Total Expenses: 15,500

    Ending Balance: 89,500 crowns
    Gaming Director for the Gaming Staff
    Gaming Director for the Play-by-Post Subforum and the RPG Shed


Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •