Results 1 to 2 of 2

Thread: Vault of Magnar, Woods

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1

    Default Vault of Magnar, Woods

    Year 1

    Harlon Magnar

    Age : 48
    Rank : Magnar of Kingshouse, King of the Stoneborn
    Traits : +2 Wealth, +1 Duels, +2 Naval Battles, +2 Land Battles, +2 Survival, +2 Pillager
    Equipment :
    Retinue :

    Starting Income: 60,000 Dragons

    Annual Income: 0 (0% tax)

    Land income: Kingshouse - 30,000 (Base) Dragons + ??% Modifier (?% Skills + ?% Resource + ?% Building) = 0

    Trade Income: 0
    1.
    2.
    3. Restricted(Level 3 Market required)
    4. Restricted(Merchant required)

    Trade Resource Bonus:
    1. ??? -
    2.
    3.
    4. Restricted
    5. Restricted


    Total Annual Income:
    Other Non-Annual Income: 0

    Expenses:
    -58,500 for soldiers
    Total Income: 1,500

    Gwin Woods

    Age : 26
    Rank : Chieftainess of Wolfswood
    Traits : +1 Land Battles, +2 Pathfinder, +2 Wealth, +1 Survival, +1 Duels
    Equipment :
    Retinue :

    Starting Income: 60,000 Dragons

    Annual Income: 0 (0% tax)

    Land income: Wolfswood - 30,000 (Base) Dragons + ??% Modifier (?% Skills + ?% Resource + ?% Building) = 0

    Trade Income: 0
    1.
    2.
    3. Restricted(Level 3 Market required)
    4. Restricted(Merchant required)

    Trade Resource Bonus:
    1. Leather - -15% Professional Infantry Hire Cost, -10% Professional Infantry Upkeep Cost, -10% to purchasing weapons and armor
    2.
    3.
    4. Restricted
    5. Restricted


    Total Annual Income:
    Other Non-Annual Income: 0

    Expenses:
    -40,000 for two tier 1 buildings
    Total Income: 20,000

    Jeor Magnar

    Age : 27
    Rank : Heir to Kingshouse
    Traits : +2 Duels, +2 Land Battles, +1 Naval Battles, +1 Pillager, +1 Survival
    Last edited by Xion; August 22, 2016 at 06:41 PM.

  2. #2

    Default Re: Vault of Magnar, Woods

    Year 2

    Harlon Magnar

    Age : 49
    Rank : Magnar of Kingshouse, King of the Stoneborn
    Traits : +2 Wealth, +1 Duels, +2 Naval Battles, +2 Land Battles, +2 Survival, +2 Pillager
    Equipment :
    Retinue :

    Starting Income:1,500 Dragons

    Annual Income: 0 (0% tax)

    Land income: Kingshouse - 70,000 (30,000 Base + 40,000 from 2x Merchant Taxation) Dragons + 10% Modifier (10% Skills + 0% Resource + 0% Building) = 77,000

    Trade Income: 0
    1. Locked (Merchant Taxation edict)
    2. Locked (Merchant Taxation edict)
    3. Restricted(Level 3 Market required)
    4. Restricted(Merchant required)

    Trade Resource Bonus:
    1. ??? -
    2.
    3.
    4. Restricted
    5. Restricted


    Total Annual Income: 77,000
    Other Non-Annual Income: 0

    Expenses:
    -13,500 upkeep
    -60,000 (3 Tier I Buildings)
    Total Income: 3,500

    Gwin Woods

    Age : 27
    Rank : Chieftainess of Wolfswood
    Traits : +1 Land Battles, +2 Pathfinder, +2 Wealth, +1 Survival, +1 Duels
    Equipment :
    Retinue :

    Starting Income: 60,000 Dragons

    Annual Income: 0 (0% tax)

    Land income: Wolfswood - 70,000 (30,000 Base + 40,000 from two Merchant Taxation) Dragons + 20% Modifier (10% Skills + 0% Resource + 10% Building) = 84,000

    Trade Income: 0
    1. Locked (Merchant Taxation edict)
    2. Locked (Merchant Taxation edict)
    3. Restricted(Level 3 Market required)
    4. Restricted(Merchant required)

    Trade Resource Bonus:
    1. Leather - -15% Professional Infantry Hire Cost, -10% Professional Infantry Upkeep Cost, -10% to purchasing weapons and armor
    2.
    3.
    4. Restricted
    5. Restricted


    Total Annual Income:
    Other Non-Annual Income: 0

    Expenses:
    -10,000 (Militia Edict)
    -2,000 (Militia Upkeep)
    -60,000 (3 Tier I Buildings)
    Total Income: 12,000

    Jeor Magnar

    Age : 28
    Rank : Heir to Kingshouse
    Traits : +2 Duels, +2 Land Battles, +1 Naval Battles, +1 Pillager, +1 Survival

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •