Vaults of House Mormont

[Pyrrhus the Molossian]

Starting Income: 120,000 Dragons

Annual Income: 10,000

Land income:
30,000 Land Income
7,500 Resource, Buildings (+25%)

Trade Income: 10,000
1. Region (Furs for Superior Steeds) (House Mormont– House Uller) = 10,000
2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000


Trade Resource Bonus:
1. Fur -+5% income
2Superior Steeds- -15% Cavalry Hire Cost, -10% cavalry upkeep
3. Second Trade - Resource Bonus
4. Third Trade - Resource Bonus

Upkeep(Soldiers/Retinue)-15,400 dragons

Total Annual Income:

Other Non-Annual Income: 0

Expenses:
20,000 Household Knights
70,000 all armor set save shield
15,000 Dark Bodyguard
15,000 Veteran Swordsman

Total Income:

[ficenzi]

Wrong income. You only get 2x the starting purse, so 2 x 60,000

Poslano sa mog ZTE Blade L3 koristeći Tapatalk

[Pyrrhus the Molossian]

Yeaj that's what I have.

[Pyrrhus the Molossian]

Vaults of House Mormont
Starting Income: 120,000 Dragons


Annual Income: 10,000


Land income:
30,000 Land Income
7,500 Resource, Buildings (+25%)


Trade Income: 10,000
1. Region (Furs for Superior Steeds) (House Mormont– House Uller) = 10,000
2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000




Trade Resource Bonus:
1. Fur -+5% income
2Superior Steeds- -15% Cavalry Hire Cost, -10% cavalry upkeep
3. Second Trade - Resource Bonus
4. Third Trade - Resource Bonus


Upkeep(Soldiers/Retinue/Militia)-19,900 dragons


Total Annual Income: 37,600


Other Non-Annual Income: 0


Expenses:

Tier I Market Square- 20,000 dragons
Seasoned Sellsword- 15,000

35k



Total Income: 2,600

[Pyrrhus the Molossian]

Received 150k in loans from merchant.

Spent on Tier IV military port