Vault of House Blackwood

[The Mad Skylord]

Starting Cash: 1200'000 Dragons
Income
Land Income: 60'000 Dragons - NOt yet applicable
Stipend: 10'000 Dragons - NOt yet applicable
Trade: 10'000 Dragons
Total: 130'000 Dragons

Expenses
Hiring costs: 98'000 Dragons
Upkeep:
Construction:
Misc: 20'000 Dragons
Total: 118'000 Dragons

Grand Total: 12'000 Dragons

[The Mad Skylord]

Starting Cash: 12'000 Dragons
Income
Land Income: 60'000 Dragons
Stipend: 10'000 Dragons
Trade: 10'000 Dragons
Total: 92'000 Dragons

Expenses
Hiring costs:
Upkeep: 26'000 Dragons
Construction: 60'000 Dragons
Misc:
Total: 86'000 Dragons

Total: 6'000 Dragons

[The Mad Skylord]

Starting Cash: 6'000 Dragons
Income
Land Income: 60'000 Dragons
Stipend: 10'000 Dragons
Trade: 10'000 Dragons
Total: 86'000 Dragons

Expenses
Hiring costs:
Upkeep: 26'000 Dragons
Construction:
Misc: 14'000 Dragons
Total: 40'000 Dragons

Total: 46'000 Dragons

[mic1402]

House Blackwood

of [RavenTree Hall] Income for [270]] Starting Income: 46,000 Dragons Annual Income: 10,000 (not earned first year and LPs do not get kit) Land income: Raventree Hall - 40,000 (Base) Dragons + 35% Modifier (15% Skills + 0% Resource + 20% Building) = 54,000 Trade Income: 20,000 1. House Blackwood - House whent 2. House Blackwood House Rowan 3. 4. House = Restricted Trade Resource Bonus: 1. Your Resource - Resource Bonus 2. First Trade - Resource Bonus 3. Second Trade - Resource Bonus 4. Third Trade - Resource Bonus 5. Restricted 6. Restricted Total Annual Income: 74000 Other Non-Annual Income: 0 Expenses: Building Expenses:0 Soldier Upkeep:18,200 Others: Retinue 16,000 Total Expenses: 34,200 Total Income: 74,000 + 46,000 – 34,200 = 95,800

[mic1402]

House Blackwood of RavenTree Hall Income for 271

Starting Income: 95,000 Dragons Annual Income: 10,000 Land income: Raventree Hall - 40,000 (Base) Dragons + 35% Modifier (15% Skills + 0% Resource + 20% Building) = 54,000 Trade Income: 20,000 1. House Blackwood - House whent 2. House Blackwood House Rowan Total Annual Income: 102,000 Other Non-Annual Income: 0 Expenses: Building Expenses:0 Hiring Expenses: Bright Banners: 19,000 other Professionals: 52000 Soldier Upkeep:18,200 Others: Retinue 16,000 Armour: Partial Plate 40,000 Weapon:bastard sword, 25,000 Total Expenses: 170200 Total Income: 95,000 + 102,000 -170200 = 26800

House Blackwood of RavenTree Hall Income for 272

Starting Income: 26800 Dragons Annual Income: 10,000 Land income: Raventree Hall - 40,000 (Base) Dragons + 35% Modifier (15% Skills + 0% Resource + 20% Building) = 54,000 Trade Income: 20,000 1. House Blackwood - House whent 2. House Blackwood House Rowan Total Annual Income: 102,000 Other Non-Annual Income: 0 Expenses: Building Expenses:0 Hiring Expenses: 0 Soldier Upkeep: 26,100 Others: Retinue 16,000 Total Expenses: 42,000 Total Income: 26800 + 102,000 - 42,000 = 86800

House Blackwood of RavenTree Hall Income for 273

Starting Income: 86800 Dragons Annual Income: 10,000 Land income: Raventree Hall - 40,000 (Base) Dragons + 35% Modifier (15% Skills + 0% Resource + 20% Building) = 54,000 Trade Income: 20,000 1. House Blackwood - House whent 2. House Blackwood House Rowan Total Annual Income: 102,000 Other Non-Annual Income: 0 Expenses: Building Expenses:0 Hiring Expenses: 0 Soldier Upkeep: 18,600 Others: Retinue 16,000 Total Expenses: 34,600 Total Income: 154,200

House Blackwood of RavenTree Hall Income for 274

Starting Income:154,200 Dragons Annual Income: 10,000 Land income: Raventree Hall - 40,000 (Base) Dragons + 35% Modifier (15% Skills + 0% Resource + 20% Building) = 54,000 Trade Income: 20,000 1. House Blackwood - House whent 2. House Blackwood House Rowan Total Annual Income: 102,000 Other Non-Annual Income: 0 Expenses: Building Expenses:0 Hiring Expenses: 0 Soldier Upkeep: 18,600 Others: Retinue 16,000 Total Expenses: 34,600 Total Income: 221,600