Vault of House Manderly

[Harandir]

BASE INCOME : 70,000 (Very Rich Province)

+Modifiers:
+5%(3,500) - Fur Resource (natural resource)
+10%(7,000 - Gold Resource ( traded with House Reyne of Castamere)
+10%(7,000) - 2 Wealth Points ( Lord Karl Manderly, the Wanderer)
+15,000 (1 trade hub active)

-Modifiers:
-20,000 -(building t1 militia armory)
-20,000 -(building t1 Dockyard)
-20,000 -(building t1 Market)



TOTAL: + 42.500 dragons
YEARLY BALANCE: 60.000(Starting dragons)+42.500 = 102.500

[Harandir]

OBS: forgot to add the 10.000 gold bonus.
Total balance = 112.500

[Harandir]

BASE INCOME : 70,000 (Very Rich Province)

+Modifiers:
+5%(3,500) - Fur Resource (natural resource)
+10%(7,000 - Gold Resource ( traded with House Reyne of Castamere)
+10%(7,000) - 2 Wealth Points ( Lord Karl Manderly, the Wanderer)
+20%(14,000)- Dockyard+Market Square buildings
+15,000 (1 trade hub active)


-Modifiers:
-40,000 -(building t2 militia armory)
-40,000 -(building t2 Dockyard)
-40,000 -(building t2 Market)
TOTAL:6500


YEARLY BALANCE: 102.500+6500= 109.000

[Harandir]

BASE INCOME : 70,000 (Very Rich Province)

+Modifiers:
+5%(3,500) - Fur Resource (natural resource)
+10%(7,000 - Gold Resource ( traded with House Reyne of Castamere)
+10%(7,000) - 2 Wealth Points ( Lord Karl Manderly, the Wanderer)
+35%(24,500) - Buildings
+30,000 (2 trade hub active)



-Modifiers:
-60,000 -(building t3 barracks)
-60,000 -(building t3 trade hub)
-20,000 -(building t1 keep expansions)

TOTAL:
+2,000 Dragons


YEARLY BALANCE:
109,000+129,000-140,000 = 98,000 dragons

[Harandir]

BASE INCOME : 70,000 (Very Rich Province)

+Modifiers:
+5%(3,500) - Fur Resource (natural resource)
+10%(7,000 - Gold Resource ( traded with House Reyne of Castamere)
+10%(7,000) - 2 Wealth Points ( Lord Karl Manderly, the Wanderer)
+35%(24,500) - Buildings
+30,000 (2 trade hub active)
TOTAL=142.000



-Modifiers:
-150,000 (T4 barracks)
-20,000 ( Both Militia increasing Edicts)

TOTAL:
-170,000


YEARLY BALANCE:
98,000-28,000 = 60,000 dragons