Vault of House Karstark

[ficenzi]

House Karstark, 261 AL

Starting Income: 60,000 Dragons Annual Income: 10,000 Land income: 50,000 Trade Income: 0 1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted) 4. House = Restricted Trade Resource Bonus: 1. My res - fur 2. First Trade /closed/- Merchant Taxation Edict, +20,000 Dragons 3. Second Trade 4. Third Trade 5. Restricted 6. Restricted Total Annual Income: 20,000 Other Non-Annual Income: 0 Expenses: 0 Building Expenses: 0 Soldier Upkeep: 4,000 (Militia) Others: -40,000 (Castle forged greatsword purchased), -20,000 (Proclaimed 2 military edicts), -20,000 (Construction) Total Income: 56,000 Dragons

[ficenzi]

House Karstark, 262 AL

Starting Income: 56,000 Dragons Annual Income: 10,000 Land income: 50,000 Trade Income: 0 1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted) 4. House = Restricted Trade Resource Bonus: 1. My res - fur 2. First Trade /closed/- Merchant Taxation Edict, +20,000 Dragons 3. Second Trade 4. Third Trade 5. Restricted 6. Restricted Total Annual Income: 20,000 Other Non-Annual Income: 0 Expenses: 0 Building Expenses: 0 Soldier Upkeep: 15,000 Others: 40,000 (2 Tier I constructions), 64,000 (Hiring of professional soldiers) Total Income: 17,000 Dragons

[ficenzi]

House Karstark, 263 AL

Starting Income: 17,000 Dragons Annual Income: 10,000 Land income: 50,000 + 10% (Building) = 55,000 Trade Income: 0 1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted) 4. House = Restricted Trade Resource Bonus: 1. My res - fur 2. First Trade /closed/- Merchant Taxation Edict, +20,000 Dragons 3. Second Trade 4. Third Trade 5. Restricted 6. Restricted Total Annual Income: 20,000 Other Non-Annual Income: 0 Expenses: 0 Building Expenses: 0 Soldier Upkeep: 15,000 Others: Total Income: 87,000

[ficenzi]

Year 264 AL

Starting Income: 87,000 Annual Income: 10,000 Stipend Land Income: 50k + 10% (building bonus) = 55,000 Trade Income: 20,000 (Merchant Taxation Edict), 10,000 Other Income: 0 Expenses: 15,000 (soldier upkeep), 40,000 (Soldier hiring), 120,000 (Buildings) Total Annual Income: 7,000 Dragons

[ficenzi]

Year 265 AL

Starting Income: 7,000 Annual Stipend: 10,000 Land Income: 50,000 + 10% Building = 55,000 Trade Income: 20,000 Edict, 10,000 Trade Lane Other Income: 0 Expenses: 27,000 (Troop upkeep), 15,000 (hired sellsword company) Total Annual Income: 60,000 Dragons

[ficenzi]

Year 266 AL

Starting Income: 60,000 Annual Stipend: 10,000 Land Income: 50,000 + 20% Building = 60,000 Trade Income: 20,000 Edict, 10,000 Trade Lane Other Income: 0 Expenses: 27,000 (Troop upkeep), 60,000 (Building), 5,000 (retainer), 27,200(Troop hiring) Total Annual Income: 40,800 Dragons