Results 1 to 7 of 7

Thread: Vault of House Rosby

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Vault of House Rosby

    House Lannister of Casterly Rock - 260 AC

    Name: Tytos Lannister
    Rank: Lord of a Great House
    Age: Born 220 AC (40)
    Possessions:

    Starting Income: 50,000

    Annual Income
    Stipend/Annual: 0
    Land income: 98,000 (land income, +15% income from traits, +15% from regional bonuses, +10% from trade resource)
    Trade income: 0
    Personal Resource: Gold (+10% land income)
    1.
    2.
    Tax: 0
    Other: 0

    Total Annual Income: 98,000

    Expenses
    Building expenses: 60,000 (3x Tier I)
    Soldier recruitment: 0
    Soldier upkeep: 5,200 (2,000 Militia points)
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 20,000 (Edicts)

    Total Expenses: 85,200

    Ending Balance: 62,800
    Last edited by Jokern; April 29, 2016 at 10:24 AM.

  2. #2
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Re: Vault of House Lannister

    House Lannister of Casterly Rock - 261 AC

    Name: Tytos Lannister
    Rank: Lord of a Great House
    Age: Born 220 AC (41)
    Possessions:

    Starting Income: 62,800

    Annual Income
    Stipend/Annual: 0
    Land income: 98,000 (land income, +15% income from traits, +15% from regional bonuses, +10% from trade resource)
    Trade income: 10,000
    Personal Resource: Gold (+10% land income)
    1. House Redwyne - Fruits
    2.
    Tax: 0
    Other: 0

    Total Annual Income: 108,000

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 42,700 (2,600 Militia points + 7,500 Levy Points)
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 20,000 (Edicts)

    Total Expenses: 62,700

    Ending Balance: 108,100
    Last edited by Jokern; May 01, 2016 at 01:02 PM.

  3. #3
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Re: Vault of House Lannister

    House Lannister of Casterly Rock - 262 AC

    Name: Tytos Lannister
    Rank: Lord of a Great House
    Age: Born 220 AC (42)
    Possessions:

    Starting Income: 108,100

    Annual Income
    Stipend/Annual: 0
    Land income: 105,000 (land income, +15% income from traits, +15% from regional bonuses, +10% from trade resource, +10% from buildings)
    Trade income: 10,000
    Personal Resource: Gold (+10% land income)
    1. House Redwyne - Fruits
    2.
    Tax: 0
    Other: 0

    Total Annual Income: 115,000

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 0
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 20,000 (Edicts)

    Total Expenses: 20,000

    Ending Balance: 203,100

  4. #4
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Re: Vault of House Lannister

    House Lannister of Casterly Rock - 263 AC

    Name: Tytos Lannister
    Rank: Lord of a Great House
    Age: Born 220 AC (43)
    Possessions:

    Starting Income: 203,100

    Annual Income
    Stipend/Annual: 0
    Land income: 105,000 (land income, +15% income from traits, +15% from regional bonuses, +10% from trade resource, +10% from buildings)
    Trade income: 10,000
    Personal Resource: Gold (+10% land income)
    1. House Redwyne - Fruits
    2.
    Tax: 0
    Other: 0

    Total Annual Income: 115,000

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 0
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other:
    20,000 (Edicts)
    250,000 (reparations to House Targaryen)

    Total Expenses: 270,000

    Ending Balance: 48,100


    House Rosby of Rosby - 263 AC

    Name: Branston Rosby
    Rank: Lord's Bannerman
    Age: Born 229 AC (34)
    Possessions:

    Starting Income: 60,000

    Annual Income
    Stipend/Annual: 10,000
    Land income: 40,000
    Trade income: 0
    Personal Resource: Perfumes (+2 to AI rolls)
    1.
    2.
    Tax: 0
    Other: 0

    Total Annual Income: 50,000

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep: 250 (125 militia points)
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 0

    Total Expenses: 250

    Ending Balance: 109,750
    Last edited by Jokern; May 20, 2016 at 12:41 PM.

  5. #5
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Re: Vault of House Lannister

    House Lannister of Casterly Rock - 264 AC

    Name: Tytos Lannister
    Rank: Lord of a Great House
    Age: Born 220 AC (44)
    Possessions:

    Starting Income: 48,100

    Annual Income
    Stipend/Annual: 0
    Land income: 105,000 (land income, +15% income from traits, +15% from regional bonuses, +10% from trade resource, +10% from buildings)
    Trade income: 20,000
    Personal Resource: Gold (+10% land income)
    1. House Redwyne - Fruits
    2. House Tarth - Armor
    Tax: 0
    Other: 0

    Total Annual Income: 125,000

    Expenses
    Building expenses: 100,000 (1x Tier I, 2x Tier II)
    Soldier recruitment: 0
    Soldier upkeep: 6,200 (3,100 Militia Points)
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other:
    20,000 (Edicts)

    Total Expenses: 120,000

    Ending Balance: 53,100


    House Rosby of Rosby - 264 AC

    Name: Branston Rosby
    Rank: Lord's Bannerman
    Age: Born 229 AC (35)
    Possessions:

    Starting Income: 109,750

    Annual Income
    Stipend/Annual: 10,000
    Land income: 40,000
    Trade income: 10,000
    Personal Resource: Perfumes (+2 to AI rolls)
    1. House Yronwood - Superior Steeds
    2.
    Tax: 0
    Other: 0

    Total Annual Income: 60,000

    Expenses
    Building expenses: 60,000 (3x Tier I)
    Soldier recruitment: 14,000
    Soldier upkeep: 28,150 (5,500 Levy Points + 325 Militia Points)
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 0

    Total Expenses: 42,150

    Ending Balance: 67,100
    Last edited by Jokern; May 23, 2016 at 03:53 PM.

  6. #6
    Jokern's Avatar Mowbray of Nottingham
    Join Date
    May 2011
    Location
    14th Century England
    Posts
    6,900

    Default Re: Vault of House Lannister

    House Rosby of Rosby - 265 AC

    Name: Branston Rosby
    Rank: Lord's Bannerman
    Age: Born 229 AC (36)
    Possessions:

    Starting Income: 67,100

    Annual Income
    Stipend/Annual: 10,000
    Land income: 50,000 (+20% buildings, +5% trade bonus)
    Trade income: 20,000
    Personal Resource: Perfumes (+2 to AI rolls)
    1. House Yronwood - Superior Steeds
    2. House Karstark - Furs
    Tax: 0
    Other: 0

    Total Annual Income: 80,000

    Expenses
    Building expenses: 0
    Soldier recruitment: 0
    Soldier upkeep:
    28,150 (5,500 Levy Points + 325 Militia Points)
    2,700 (2 units of professional cavalry -10% from trade bonus)
    Retinue recruitment: 0
    Retinue upkeep: 0
    Other: 0

    Total Expenses: 30,850

    Ending Balance: 116,250

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •