Vaults of Starks and others

[Pericles of Athens]

House Stark of Winterfell Income for 260 AL

Starting Income: 70,000 Annual Income: 0 Land income: Wintefell – 70,000 (70,000 Base) Dragons + 20% Modifier (15% Skills + 5% Resource + 0% Building) = 00,000 Trade Income: 0,000 1. 2. 3. (building trade route) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. 3. 4. 5. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 0 Total Income: 70,000 + 0,000 – 60,000 = 10,000

House Reyne of Castamere Income for 260 AL

Starting Income: 70,000 Annual Income: 10,000 (stipend) Land income: Castamere – 70,000 (70,000 Base) Dragons + 25% Modifier (15% Skills + 10% Resource + 0% Building) = 00,000 Trade Income: 0,000 1. 2. 3. (building trade route) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. 4. 5. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 87,600 Total Income: 60,000 + 50,000 – 87,600 = 23,400

Spotted Tom the Butcher Income for 260 AL

Starting Income: 15,000 Annual Income: 8,000 Total Annual Income: 0,000 Other Non-Annual Income: 15,000 Expenses: 20,000 Total Income: 15,000 + 15,000 – 20,000 = 10,000

Bryden Blackwood Income for 260 AL

Starting Income: 27,000 Annual Income: 18,000 Total Annual Income: 0,000 Other Non-Annual Income: 0,000 Expenses: 0,000 Total Income: 27,000 + 0,000 – 0,000 = 27,000

[Pericles of Athens]

House Stark of Winterfell Income for 261 AL

Starting Income: 10,000 Annual Income: 0 Land income: Wintefell – 70,000 (70,000 Base) Dragons + 50% Modifier (15% Skills + 15% Resource + 20% Building) = 105,000 Trade Income: 20,000 1. House Brax 2. House Arryn 3. (building trade route) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Stone. -10% Building Cost, +2 Siege Defense Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 0 Total Income: 10,000 + 125,000 – 109,500 = 25,500

House Reyne of Castamere Income for 261 AL

Starting Income: 23,400 Annual Income: 10,000 (stipend) Land income: Castamere – 70,000 (70,000 Base) Dragons + 45% Modifier (15% Skills + 10% Resource + 20% Building) = 101,500 Trade Income: 20,000 1. 2. 3. (building trade route) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 0,000 Total Income: 23,400 + 131,500 – 154,700 = 200

Spotted Tom the Butcher Income for 261 AL

Starting Income: 10,000 Annual Income: 8,000 Total Annual Income: 8,000 Other Non-Annual Income: 35,000 Expenses: 0,000 Total Income: 5,000 + 43,000 – 40,000 = 8,000

Bryden Blackwood Income for 261 AL

Starting Income: 27,000 Annual Income: 18,000 Total Annual Income: 0,000 Other Non-Annual Income: 0,000 Expenses: 0,000 Total Income: 27,000 + 18,000 – 40,000 = 5,000

[Pericles of Athens]

House Stark of Winterfell Income for 261 AL

Starting Income: 25,500 Annual Income: 0 Land income: Wintefell – 70,000 (70,000 Base) Dragons + 65% Modifier (15% Skills + 15% Resource + 35% Building) = 115,500 Trade Income: 20,000 1. House Brax 2. House Hornwood 3. (building trade route) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 0 Total Income: 25,500 + 135,500– 37,500 = 123,500

House Reyne of Castamere Income for 261 AL

Starting Income: 200 Annual Income: 10,000 (stipend) Land income: Castamere – 70,000 (70,000 Base) Dragons + 60% Modifier (15% Skills + 10% Resource + 35% Building) = 115,500 Trade Income: 20,000 1. 2. 3. (building trade route) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 0,000 Total Income: 200 + 145,500 – 26,000 = 119,700

Spotted Tom the Butcher Income for 261 AL

Starting Income: 8,000 Annual Income: 12,000 Total Annual Income: 12,000 Other Non-Annual Income: 0,000 Expenses: 0,000 Total Income: 3,000 + 12,000 – 20,000 = 0,000

Bryden Blackwood Income for 261 AL

Starting Income: 5,000 Annual Income: 18,000 Total Annual Income: 0,000 Other Non-Annual Income: 0,000 Expenses: 0,000 Total Income: 5,000 + 18,000 – 0,000 = 23,000

[Pericles of Athens]

House Stark of Winterfell Income for 263 AL

Starting Income: 3,500 Annual Income: 0 Land income: Wintefell – 70,000 (70,000 Base) Dragons + 65% Modifier (15% Skills + 15% Resource + 35% Building) = 115,500 Trade Income: 20,000 1. House Brax 2. House Hornwood 3. - 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) Total Annual Income: 0 Other Non-Annual Income: 80,000 Expenses: 180,000 Total Income: 3,500 + 215,500 – 180,000 = 39,000

House Reyne of Castamere Income for 263 AL

Starting Income: 0,000 Annual Income: 10,000 (stipend) Land income: Castamere – 70,000 (70,000 Base) Dragons + 60% Modifier (15% Skills + 10% Resource + 35% Building) = 115,500 Trade Income: 20,000 1. 2. 3. (building trade route) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 80,000 Total Income: 0,000 + 145,000 – 80,000 = 65,000

Spotted Tom the Butcher Income for 263 AL

Starting Income: 0,000 Annual Income: 12,000 Total Annual Income: 12,000 Other Non-Annual Income: 0,000 Expenses: 0,000 Total Income: 0,000 + 12,000 – 0,000 = 12,000

Bryden Blackwood Income for 263 AL

Starting Income: 23,000 Annual Income: 18,000 Total Annual Income: 0,000 Other Non-Annual Income: 0,000 Expenses: 40,000 Total Income: 23,000 + 18,000 – 40,000 = 1,000

[Pontifex Maximus]

House Stark is notified that it will be assessed a 10% tax on it's trade routes with Westerland Houses in order to pass through the Twins: 2,000 Dragons
-----------------------------------------------------
House Reyne is assessed no tax to House Frey due to lack of routes

[Pericles of Athens]

House Stark of Winterfell Income for 264 AL

Starting Income: 39,000 Annual Income: 0 Land income: Wintefell – 110,000 (70,000 Base) Dragons + 65% Modifier (15% Skills + 15% Resource + 35% Building) = 176,000 Dragons Trade Income: 35,000 1. House Brax 2. House Hornwood 3. Myr 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) Total Annual Income: 0 Other Non-Annual Income: 45,000 Expenses: 234,000 Total Income: 39,000 + 256,000 – 234,000 = 61,000

House Reyne of Castamere Income for 263 AL

Starting Income: 65,000 Annual Income: 10,000 (stipend) Land income: Castamere – 70,000 (70,000 Base) Dragons + 60% Modifier (15% Skills + 10% Resource + 35% Building) = 115,500 Trade Income: 20,000 1. 2. 3. (building trade route) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 170,000 Total Income: 65,000 + 145,000 – 170,000 = 40,000

Spotted Tom the Butcher Income for 263 AL

Starting Income: 12,000 Annual Income: 12,000 Total Annual Income: 12,000 Other Non-Annual Income: 0,000 Expenses: 0,000 Total Income: 12,000 + 12,000 – 0,000 = 24,000

Bryden Blackwood Income for 263 AL

Starting Income: 1,000 Annual Income: 18,000 Total Annual Income: 0,000 Other Non-Annual Income: 0,000 Expenses: 15,000 Total Income: 1,000 + 18,000 – 15,000 = 4,000

[Pericles of Athens]

House Stark of Winterfell Income for 265 AL

Starting Income: 61,000 Annual Income: 0 Land income: Winterfell – 110,000 (70,000 Base) Dragons + 65% Modifier (15% Skills + 15% Resource + 35% Building) = 176,000 Dragons Trade Income: 35,000 1. House Brax 2. House Hornwood 3. Myr 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) Total Annual Income: 0 Other Non-Annual Income: 24,000 Expenses: 165,500 Total Income: 61,000 + 235,000 – 165,500 = 130,500

House Stark of Moat Cailin Income for 265 AL

Starting Income: 60,000 Annual Income: 10,000 Land income: Winterfell – 21,000 (20,000 Base) Dragons + 5% Modifier (15% Skills + 5% Resource + 0% Building) = 21,000 Dragons Trade Income: 0,000 1. - 2. - 3. (Reserved for Building) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. - 3. - Total Annual Income: 31,000 Other Non-Annual Income: 0,000 Expenses: 60,000 Total Income: 60,000 + 0,000 – 60,000 = 0,000

House Reyne of Castamere Income for 265 AL

Starting Income: 40,000 Annual Income: 10,000 (stipend) Land income: Castamere – 110,000 (70,000 Base) Dragons + 60% Modifier (15% Skills + 10% Resource + 35% Building) = 176,000 Trade Income: 30,000 1. 2. 3. 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 176,000 Total Income: 40,000 + 206,000 – 176,000 = 70,000

Spotted Tom the Butcher Income for 265 AL

Starting Income: 24,000 Annual Income: 12,000 Total Annual Income: 12,000 Other Non-Annual Income: 20,000 Expenses: 0,000 Total Income: 24,000 + 32,000 – 40,000 = 16,000

Bryden Blackwood Income for 265 AL

Starting Income: 4,000 Annual Income: 18,000 Total Annual Income: 0,000 Other Non-Annual Income: 0,000 Expenses: 15,000 Total Income: 4,000 + 18,000 – 15,000 = 7,000

[Pericles of Athens]

House Stark of Winterfell Income for 266 AL

Starting Income: 130,500 Annual Income: 0 Land income: Winterfell – 110,000 (70,000 Base) Dragons + 65% Modifier (15% Skills + 15% Resource + 35% Building) = 176,000 Dragons Trade Income: 35,000 1. House Brax 2. House Hornwood 3. Myr 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) Total Annual Income: 0 Other Non-Annual Income: 0,000 Expenses: 280,000 Total Income: 130,500 + 211,000 – 280,000 = 36,000

House Stark of Moat Cailin Income for 266 AL

Starting Income: 0,000 Annual Income: 10,000 Land income: Winterfell – 21,000 (20,000 Base) Dragons + 5% Modifier (15% Skills + 5% Resource + 0% Building) = 21,000 Dragons Trade Income: 0,000 1. - 2. - 3. (Reserved for Building) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. - 3. - Total Annual Income: 31,000 Other Non-Annual Income: 50,000 Expenses: 0,000 Total Income: 31,000 + 50,000 – 80,000 = 1,000

House Reyne of Castamere Income for 266 AL

Starting Income: 5,000 Annual Income: 10,000 (stipend) Land income: Castamere – 110,000 (70,000 Base) Dragons + 60% Modifier (15% Skills + 10% Resource + 35% Building) = 176,000 Trade Income: 30,000 1. 2. 3. 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 45,500 Total Income: 40,000 + 216,000 – 235,500 = 0,500

Spotted Tom the Butcher Income for 266 AL

Starting Income: 16,000 Annual Income: 12,000 Total Annual Income: 12,000 Other Non-Annual Income: 20,000 Expenses: 0,000 Total Income: 16,000 + 12,000 – 20,000 = 8,000

Bryden Blackwood Income for 266 AL

Starting Income: 7,000 Annual Income: 18,000 Total Annual Income: 0,000 Other Non-Annual Income: 0,000 Expenses: 0,000 Total Income: 7,000 + 18,000 – 0,000 = 25,000

[Pericles of Athens]

House Tarly of Horn Hill Income for 266 AL

Starting Income: 120,000 Annual Income: 0 Land income: Horn Hill – 72,000 (60,000 Base) Dragons + 20% Modifier (0% Skills + 0% Resource + 20% Building) = 00,000 Trade Income: 0,000 1. 10,000 2. 3. (building trade route) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Fruits. (Own Resource) 2. Grains. (Blackwood) 3. 4. 5. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 0 Total Income: 120,000 + 0,000 – 40,000 = 80,000

[Pericles of Athens]

House Stark of Winterfell Income for 267 AL

Starting Income: 36,500 Annual Income: 0 Land income: Winterfell – 110,000 (70,000 Base) Dragons + 50% Modifier (0% Skills + 15% Resource + 35% Building) = 165,000 Dragons Trade Income: 20,000 1. House Brax 2. House Hornwood 3. - 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) Total Annual Income: 0 Other Non-Annual Income: 0,000 Expenses: 137,000 Total Income: 36,500 + 185,000 – 137,000 = 84,500

House Stark of Moat Cailin Income for 267 AL

Starting Income: 1,000 Annual Income: 10,000 Land income: Winterfell – 21,000 (20,000 Base) Dragons + 5% Modifier (15% Skills + 5% Resource + 0% Building) = 21,000 Dragons Trade Income: 0,000 1. - 2. - 3. (Reserved for Building) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. - 3. - Total Annual Income: 31,000 Other Non-Annual Income: 90,000 Expenses: 120,000 Total Income: 1,000 + 121,000 – 120,000 = 2,000

Spotted Tom the Butcher Income for 267 AL

Starting Income: 8,000 Annual Income: 12,000 Total Annual Income: 12,000 Other Non-Annual Income: 20,000 Expenses: 0,000 Total Income: 8,000 + 12,000 – 0,000 = 20,000

Bryden Blackwood Income for 267 AL

Starting Income: 25,000 Annual Income: 18,000 Total Annual Income: 0,000 Other Non-Annual Income: 0,000 Expenses: 0,000 Total Income: 25,000 + 18,000 – 0,000 = 43,000

House Tarly of Horn Hill Income for 267 AL

Starting Income: 80,000 Annual Income: 0 Land income: Horn Hill – 60,000 (60,000 Base) Dragons + 20% Modifier (0% Skills + 0% Resource + 20% Building) = 72,000 Trade Income: 20,000 1. 10,000 2. 10,000 3. - 4. (Merchant Trade Route) Trade Resource Bonus: 1. Fruits. (Own Resource) 2. Grains. (Blackwood) 3. Fruits. (Ashford) 4. 5. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 138,500 Total Income: 80,000 + 92,000 – 138,500 = 33,500

House Reyne of Castamere Income for 267 AL

Starting Income: 500 Annual Income: 10,000 (stipend) Land income: Castamere – 110,000 (70,000 Base) Dragons + 60% Modifier (15% Skills + 10% Resource + 35% Building) = 176,000 Trade Income: 30,000 1. 2. 3. 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 216,000 Other Non-Annual Income: 0 Expenses: 215,500 Total Income: 500 + 216,000 – 215,500 = 6,000

[Pericles of Athens]

House Stark of Winterfell Income for 269 AL

Starting Income: 234,000 Annual Income: 0 Land income: Winterfell – 110,000 (70,000 Base) Dragons + 50% Modifier (0% Skills + 15% Resource + 35% Building) = 165,000 Dragons Trade Income: 30,000 1. House Brax 2. House Hornwood 3. House Tully 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) Total Annual Income: 0 Other Non-Annual Income: 0,000 Expenses: 60,000 Total Income: 234,000 + 195,000 – 130,000 = 299,000

House Stark of Moat Cailin Income for 269 AL

Starting Income: 2,000 Annual Income: 10,000 Land income: Winterfell – 21,000 (20,000 Base) Dragons + 5% Modifier (15% Skills + 5% Resource + 0% Building) = 21,000 Dragons Trade Income: 10,000 1. Grains 2. - 3. (Reserved for Building) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. - 3. - Total Annual Income: 41,000 Other Non-Annual Income: 0,000 Expenses: 34,000 Total Income: 13,000 + 31,000 – 34,000 = 10,000

Spotted Tom the Butcher Income for 269 AL

Starting Income: 35,000 Annual Income: 15,000 Total Annual Income: 15,000 Other Non-Annual Income: 10,000 Expenses: 0,000 Total Income: 35,000 + 25,000 – 60,000 = 0

House Tarly of Horn Hill Income for 269 AL

Starting Income: 88,000 Annual Income: 0 Land income: Horn Hill – 60,000 (60,000 Base) Dragons + 20% Modifier (0% Skills + 0% Resource + 20% Building) = 72,000 Trade Income: 20,000 1. 10,000 2. 10,000 3. - 4. (Merchant Trade Route) Trade Resource Bonus: 1. Fruits. (Own Resource) 2. Grains. (Blackwood) 3. Fruits. (Ashford) 4. 5. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 138,500 Total Income: 88,000 + 92,000 – 37,000 = 140,000

House Reyne of Castamere Income for 269 AL

Starting Income: 97,000 Annual Income: 10,000 (stipend) Land income: Castamere – 70,000 (70,000 Base) Dragons + 60% Modifier (15% Skills + 10% Resource + 35% Building) = 112,000 Trade Income: 30,000 1. 2. 3. 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 142,000 Other Non-Annual Income: 40,000 Expenses: 51,000 Total Income: 97,000 + 182,000 – 51,000 = 228,000

****

House Stark of Winterfell Income for 270 AL

Starting Income: 299,000 Annual Income: 0 Land income: Winterfell – 110,000 (70,000 Base) Dragons + 50% Modifier (0% Skills + 15% Resource + 35% Building) = 165,000 Dragons Trade Income: 30,000 1. House Brax 2. House Hornwood 3. House Tully 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) Total Annual Income: 0 Other Non-Annual Income: 0,000 Expenses: 60,000 Total Income: 299,000 + 195,000 – 60,000 = 434,000

House Stark of Moat Cailin Income for 270 AL

Starting Income: 10,000 Annual Income: 10,000 Land income: Winterfell – 21,000 (20,000 Base) Dragons + 5% Modifier (15% Skills + 5% Resource + 0% Building) = 21,000 Dragons Trade Income: 10,000 1. Grains 2. - 3. (Reserved for Building) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. - 3. - Total Annual Income: 41,000 Other Non-Annual Income: 0,000 Expenses: 34,000 Total Income: 10,000 + 41,000 – 34,000 = 17,000

Spotted Tom the Butcher Income for 270 AL

Starting Income: 0,000 Annual Income: 15,000 Total Annual Income: 15,000 Other Non-Annual Income: 10,000 Expenses: 0,000 Total Income: 0,000 + 15,000 – 0,000 = 15,000

House Tarly of Horn Hill Income for 269 AL

Starting Income: 140,000 Annual Income: 0 Land income: Horn Hill – 60,000 (60,000 Base) Dragons + 20% Modifier (0% Skills + 0% Resource + 20% Building) = 72,000 Trade Income: 20,000 1. 10,000 2. 10,000 3. - 4. (Merchant Trade Route) Trade Resource Bonus: 1. Fruits. (Own Resource) 2. Grains. (Blackwood) 3. Fruits. (Ashford) 4. 5. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 138,500 Total Income: 140,000 + 92,000 – 37,000 = 195,000

House Reyne of Castamere Income for 270 AL

Starting Income: 228,000 Annual Income: 10,000 (stipend) Land income: Castamere – 70,000 (70,000 Base) Dragons + 60% Modifier (15% Skills + 10% Resource + 35% Building) = 112,000 Trade Income: 30,000 1. 2. 3. 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 142,000 Other Non-Annual Income: 0,000 Expenses: 51,000 Total Income: 228,000 + 142,000 – 51,000 = 319,000

*****

House Stark of Winterfell Income for 271 AL

Starting Income: 434,000 Annual Income: 0 Land income: Winterfell – 110,000 (70,000 Base) Dragons + 50% Modifier (0% Skills + 15% Resource + 35% Building) = 165,000 Dragons Trade Income: 30,000 1. House Brax 2. House Hornwood 3. House Tully 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) Total Annual Income: 0 Other Non-Annual Income: 0,000 Expenses: 100,000 Total Income: 434,000 + 195,000 – 100,000 = 525,000

House Stark of Moat Cailin Income for 271 AL

Starting Income: 17,000 Annual Income: 10,000 Land income: Winterfell – 21,000 (20,000 Base) Dragons + 5% Modifier (15% Skills + 5% Resource + 0% Building) = 21,000 Dragons Trade Income: 10,000 1. Grains 2. - 3. (Reserved for Building) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. - 3. - Total Annual Income: 41,000 Other Non-Annual Income: 0,000 Expenses: 34,000 Total Income: 17,000 + 41,000 – 34,000 = 24,000

Spotted Tom the Butcher Income for 271 AL

Starting Income: 15,000 Annual Income: 15,000 Total Annual Income: 15,000 Other Non-Annual Income: 10,000 Expenses: 0,000 Total Income: 15,000 + 15,000 – 0,000 = 30,000

House Tarly of Horn Hill Income for 271 AL

Starting Income: 195,000 Annual Income: 0 Land income: Horn Hill – 60,000 (60,000 Base) Dragons + 20% Modifier (0% Skills + 0% Resource + 20% Building) = 72,000 Trade Income: 20,000 1. 10,000 2. 10,000 3. - 4. (Merchant Trade Route) Trade Resource Bonus: 1. Fruits. (Own Resource) 2. Grains. (Blackwood) 3. Fruits. (Ashford) 4. 5. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 138,500 Total Income: 195,000 + 92,000 – 37,000 = 250,000

House Reyne of Castamere Income for 271 AL

Starting Income: 319,000 Annual Income: 10,000 (stipend) Land income: Castamere – 70,000 (70,000 Base) Dragons + 60% Modifier (15% Skills + 10% Resource + 35% Building) = 112,000 Trade Income: 30,000 1. 2. 3. 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 142,000 Other Non-Annual Income: 0,000 Expenses: 51,000 Total Income: 319,000 + 142,000 – 51,000 = 410,000

[Pericles of Athens]

House Stark of Winterfell Income for 268 AL

Starting Income: 84,500 Annual Income: 0 Land income: Winterfell – 110,000 (70,000 Base) Dragons + 50% Modifier (0% Skills + 15% Resource + 35% Building) = 165,000 Dragons Trade Income: 30,000 1. House Brax 2. House Hornwood 3. House Tully 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. Gold. +10% Income 3. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) Total Annual Income: 0 Other Non-Annual Income: 0,000 Expenses: 45,000 Total Income: 84,500 + 195,000 – 45,000 = 234,500

House Stark of Moat Cailin Income for 268 AL

Starting Income: 2,000 Annual Income: 10,000 Land income: Winterfell – 21,000 (20,000 Base) Dragons + 5% Modifier (15% Skills + 5% Resource + 0% Building) = 21,000 Dragons Trade Income: 0,000 1. - 2. - 3. (Reserved for Building) 4. (Merchant Trade Route) Trade Resource Bonus: 1. Furs. +5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource) 2. - 3. - Total Annual Income: 31,000 Other Non-Annual Income: 0,000 Expenses: 20,000 Total Income: 2,000 + 31,000 – 20,000 = 13,000

Spotted Tom the Butcher Income for 268 AL

Starting Income: 20,000 Annual Income: 15,000 Total Annual Income: 15,000 Other Non-Annual Income: 0,000 Expenses: 0,000 Total Income: 20,000 + 15,000 – 0,000 = 35,000

House Tarly of Horn Hill Income for 268 AL

Starting Income: 33,500 Annual Income: 0 Land income: Horn Hill – 60,000 (60,000 Base) Dragons + 20% Modifier (0% Skills + 0% Resource + 20% Building) = 72,000 Trade Income: 20,000 1. 10,000 2. 10,000 3. - 4. (Merchant Trade Route) Trade Resource Bonus: 1. Fruits. (Own Resource) 2. Grains. (Blackwood) 3. Fruits. (Ashford) 4. 5. Total Annual Income: 0 Other Non-Annual Income: 0 Expenses: 138,500 Total Income: 33,500 + 92,000 – 37,000 = 88,000

House Reyne of Castamere Income for 268 AL

Starting Income: 500 Annual Income: 10,000 (stipend) Land income: Castamere – 70,000 (70,000 Base) Dragons + 60% Modifier (15% Skills + 10% Resource + 35% Building) = 112,000 Trade Income: 30,000 1. 2. 3. 4. (Merchant Trade Route) Trade Resource Bonus: 1. Gold. +10% Income (Own Resource) 2. 3. Total Annual Income: 142,000 Other Non-Annual Income: 0 Expenses: 51,000 Total Income: 6,000 + 142,000 – 51,000 = 97,000

[Pericles of Athens]

House Stark of Winterfell Income for 272-4 AL

Starting Income: 525,000 Total Income: 434,000 + 405,000 = 930,000

House Stark of Moat Cailin Income for 272-4 AL

Starting Income: 24,000 Total Income: 24,000 + 21,000 = 45,000

Spotted Tom the Butcher Income for 272-4 AL

Starting Income: 30,000 Total Income: 30,000 + 105,000 = 135,000

House Tarly of Horn Hill Income for 272-4 AL

Starting Income: 250,000 Total Income: 250,000 + 165,000 = 415,000

House Reyne of Castamere Income for 272-4 AL

Total Income: 319,000 + 273,000 = 592,000