Starting Income: 60,000
Annual Income: 10,000 (stipend)
Land income: Stonehelm – 69,000 (60,000 Base) + 15% Modifier (15% Skills + 0% Resource + 0% Building) + 20,000 (Edicts) = 89,000
Trade Income: 0,000
1.
2.
3.
4.
5. (Not available because of Edict))
Trade Resource Bonus:
1. Armor.- 15% Professional Infantry Hire Cost, -10% Professional Infantry Upkeep Cost, -10% to purchasing weapons and armor (Own Resource)
2.
3.
4.
5.
6.
Total Annual Income: +20,000 (Merchant Taxation Edict)
Other Non-Annual Income: 0
Expenses: 50,000 professional point army - 15% (Armor resource) = 42,500, 10,000 Military Infrastructure Edict
Total Now: 16,500
Annual Expenditures:
Total Projected Income: 60,000 + 9,000 – 0,000 = 89,000