Vaults of House Goodbrother

[Lucius Malfoy]

Year 1
Income
Starting Purse: 70,000
Land Income: 50,000 (not till next year)
Reaving Income: 0
Added Income (traits): 0
Permanent added income (buildings/upgrades): 0

Total: 70,000

Expenses
Buildings:
Upkeep:
War costs:
Misc:

Total:

Net Revenue
Former Income:
New Income:

Expenses:

Grand total: 70,000

[Poach]

Starting purse only, you can't claim land income as well as starting income.

[Lucius Malfoy]

Year 2
Income
Starting Purse: 70,000
Land Income: 50,000
Reaving Income: 0
Added Income (traits):
Permanent added income (buildings/upgrades):
- 20% from buildings (next year)
- +20,000 from Merchant Taxation Edict

Total: 120,000

Expenses
Buildings: 40,000
Upkeep: 7,000 (per year)
War costs:
Misc: 31,500 on troops

Total: 71,500

Net Revenue
Former Income:
New Income:

Expenses:

Grand total: 38,500