Vaults of House Harlaw

[The Mad Skylord]

Income:
Starting Cash: 70'000
Land Income:
Reaver Income:
Trade: 10'000
Merchant Taxation: 20'000
Total Income: 100'000

Expenses:
Construction:
Edicts: 40'000
Troop Hire: 36'000
Misc:
Mobilisation: 15'200
Total Expenses:

Total: 8'800

[Poach]

Starting purse only, you can't claim land income as well as starting income.

[The Mad Skylord]

Income:
Starting Cash: 8'800
Land Income: 75'000
Reaver Income:
Trade: 10'000 - Gold
Merchant Taxation: 20'000
Total Income: 110'800

Expenses:
Construction: 40'000
Edicts:
Troop Hire:
Misc: 45'000
Mobilisation: 15'200
Total Expenses: 85'200

Total: 10'600