Vaults of House Greyjoy

[Pontifex Maximus]

Year 1

Income
Starting Purse: 70,000
Land Income:
Reaving Income:
Added Income (traits)
Permanent added income (buildings/upgrades)

Total:

Expenses
Buildings: 60,000
Upkeep:
War costs:
Misc:

Total:

Net Revenue
Former Income:
New Income:
-
Expenses:

Grand total: 10,000

[Pontifex Maximus]

Year 2

Income
Starting Purse: 10,000
Land Income: 60,000
Reaving Income:
Added Income (traits)
Permanent added income (buildings/upgrades): 12,000

Total:

Expenses
Buildings: 40,000
Upkeep: 7000 (add year 3)
War costs: 1,440 (militia mobilisation)
Misc: 24,000

Total:

Net Revenue
Former Income: 10,000
New Income: 72,000
-
Expenses: 71,000

Grand total: 9,560