Yearly Budget of House Tyrell

[Dirty Chai]

House Details

House Name: Tyrell, Sers of the Manderford

House Seat: Manderford

Income Details

Land Income: 30,000 (Manderford) + 10% (Wealth +2) + 10% (Gold trade)

Trade Income: 20,000 (Gold, Perfumes)

Vassal Tax Income: no vassals

Total Yearly Income: 56,000

Expenditure Details

Military Edicts Chosen:
- Keep Garrison (+300 H. Infantry defence, +5 Capture rolls conducted by the Ser in his province, 5,000)
- Town Watch (+500 L. Infantry & +250 Archers defence, -3 to Assassination rolls against the Ser in his province, 5,000)
- Castle Quartermaster (+6 months to siege, 5,000)
- Postern Gate (10/20 escape chance in siege, 5,000)

Total Military Edict Cost: 20,000

--------------------------------------

Political/Mercantile Edicts Chosen: none

Total Political/Mercantile Edicts Cost: 0

--------------------------------------

Personal Edicts Chosen: none

Retainers Hired:
- Seasoned Sellsword (+1 Land Battle/Rearguard, 5,000)
- Smuggler (50% chance +24 hours siege time, 25% chance fail, 25% chance death, 5,000)
- Wagonmaster (+1 Logistician, 5,000)

Total Personal Edicts/Retainers Cost: 15,000

--------------------------------------

Troops selected: (Capped at 3,000 points)

- 800 Reachmen Lancers at 12,000 upkeep and 2,800 points

Total Cost: 12,000

--------------------------------------
--------------------------------------

Grand Total Cost of all expenses: 47,000

Left over each year: 9,000

[Dirty Chai]

Coffers for 4,004 AH: 9,000

Expenditure: n/a