Yearly Budget of House Rowan

[Pinkerton]

House Details

House Name: Rowan, Highlords of Goldengrove

House Seat: Goldengrove

Income Details

Land Income: 60,000 Dragons (60,000 Base)

Trade Income: 10,000 Dragons (Iron; +250 Land levy points, +1 Land battles) 10,000 (Grains; 1200 Land levy points)

Vassal Tax Income: no taxation
Total Yearly Income: 80,000 Dragons

Expenditure Details

Military Edicts Chosen:
- Militia and Military Infrastructure (+3,000 Levy Points, 30,000 Dragons)
- Town Watch and Keep Garrison (300 Heavy Infantry, 500 Light Infantry and 250 Archers extra garrison, 10,000 Dragons)

Total Military Edict Cost: 40,000 Dragons

Political/Mercantile Edicts Chosen:
- Vassal Autonomy ( 5,000 Dragons per vassal. +500 levy points per vassal when you call your Banners)

Total Political/Mercantile Edicts Cost: 10,000

Personal Edicts Chosen:
- Retainers Hired: Seasoned Sellsword, Wagonmaster, Siege Engineer (+1 Battles/Rearguard, Logistician, Allows for advanced siege equipment building. 15,000 Dragons)

Total Personal Edicts/Retainers Cost: 15,000 Dragons

Troops selected: (Capped at 6,000 points)
None yet

Total Cost: -

-----------
-----------

Grand Total Cost of all expenses: 40,000 (Military) + 10,000 (Political/Mercantile) +15,000 (Personal) = 65,000 Dragons
Left over: 15,000 Dragons