Results 1 to 5 of 5

Thread: Vaults of Lefford and Grafton

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    Poach's Avatar Civitate
    Join Date
    May 2008
    Location
    Scotland
    Posts
    26,766

    Default Vaults of Lefford and Grafton

    129 AL (Week 2)

    House Lefford


    Incomes:

    60,000 Starting Purse
    50,000 Westerlands Bonus

    Expenses:

    Total: 110,000 Dragons



    House Karstark


    Incomes:

    60,000 Starting Purse

    Expenses:

    Total: 60,000 Dragons



    Harald the Merchant


    Income:

    72,000 Starting Purse

    Expenses:

    None

    Last edited by Poach; June 18, 2015 at 02:17 PM.

  2. #2
    Poach's Avatar Civitate
    Join Date
    May 2008
    Location
    Scotland
    Posts
    26,766

    Default Re: Vaults of Lefford and Karstark

    130AL (Week 3)

    House Lefford


    Incomes:

    21,000 Last Year
    94,500 Goldentooth
    10,000 Bannerman's Stipend
    10,000 Trade

    Total: 135,500 Dragons

    Expenses:

    21,400 Troop Upkeep
    10,000 Militia Edict
    45,000 Retinue Hire

    Total: 76,400 Dragons

    Total: 59,100 Dragons



    House Karstark


    Incomes:

    70,000 Karhold
    10,000 Bannerman's Stipend
    10,000 Trade

    Total: 90,000 Dragons

    Expenses:

    12,000 Troops Upkeep
    60,000 Troop Hire

    Total: 18,000 Dragons



    Harald the Merchant


    Income:

    72,000 Last Year
    20,000 Trade Assets
    30,000 Salary

    Total: 122,000 Dragons

    Expenses:

    4x Tier II Trade Assets

    Total: 120,000 Dragons

    Total: 2,000 Dragons

    Last edited by Poach; June 20, 2015 at 02:34 PM.

  3. #3
    Poach's Avatar Civitate
    Join Date
    May 2008
    Location
    Scotland
    Posts
    26,766

    Default Re: Vaults of Lefford and Karstark

    131AL (Week 4)

    House Lefford


    Incomes:

    59,100 Last Year
    94,500 Goldentooth
    10,000 Bannerman's Stipend
    10,000 Trade

    Total: 114,500 Dragons

    Expenses:

    21,400 Troop Upkeep
    10,000 Militia Edict
    80,000 Tier II Town Watch, Merchant's Square

    Total: 111,400 Dragons

    Total: 3,100 Dragons



    House Karstark


    Incomes:

    18,000 Last Year
    70,000 Karhold
    10,000 Bannerman's Stipend
    10,000 Trade

    Total: 108,000 Dragons

    Expenses:

    24,000 Troops Upkeep
    80,000 Tier II Income, Port

    Total: 84,000 Dragons



    Harald the Merchant


    Income:

    22,000 Last Year
    65,000 Trade Assets
    30,000 Salary

    Total: 117,000 Dragons

    Expenses:

    1x Tier II Trade Assets

    Total: 30,000 Dragons

    Total: 87,000 Dragons


  4. #4
    Poach's Avatar Civitate
    Join Date
    May 2008
    Location
    Scotland
    Posts
    26,766

    Default Re: Vaults of Lefford and Karstark

    132AL (Week 5)

    House Lefford


    Incomes:

    3,100 Last Year
    101,500 Goldentooth
    10,000 Bannerman's Stipend
    10,000 Trade
    40,000 Merchant Taxation

    Total: 164,600 Dragons

    Expenses:

    21,400 Troop Upkeep
    10,000 Militia Edict
    60,000 Tier III Income

    Total: 71,400 Dragons

    Total: 93,200 Dragons



    House Karstark


    Incomes:

    4,000 Last Year
    77,500 Karhold
    10,000 Bannerman's Stipend
    10,000 Trade
    30,000 Grains Payment (RP)

    Total: 131,500 Dragons

    Expenses:

    24,000 Troops Upkeep
    60,000 20 Dromonds
    20,000 Tier I Levy

    Total: 27,500 Dragons



    Harald the Merchant


    Income:

    87,000 Last Year
    75,000 Trade Assets
    30,000 Salary

    Total: 192,000 Dragons

    Expenses:

    Tier III Guildhouse
    Tier III Asset

    Total: 150,000 Dragons

    Total: 42,000 Dragons

    Last edited by Poach; July 12, 2015 at 12:00 PM.

  5. #5
    Poach's Avatar Civitate
    Join Date
    May 2008
    Location
    Scotland
    Posts
    26,766

    Default Re: Vaults of Lefford and Karstark

    133AL (Week 6)

    House Lefford


    Incomes:

    93,200 Last Year
    105,000 Goldentooth
    10,000 Bannerman's Stipend
    20,000 Trade
    40,000 Merchant Taxation

    Total: 268,200 Dragons

    Expenses:

    21,400 Troop Upkeep
    10,000 Militia Edict
    40,000 Tier II City Watch

    Total: 71,400 Dragons

    Total: 196,800 Dragons



    House Grafton


    Incomes:

    47,500 Last Year
    105,400 Karhold
    10,000 Bannerman's Stipend
    30,000 Trade
    20,000 Merchant Taxation

    Total: 212,900 Dragons

    Expenses:

    36,000 Troops Upkeep
    95,400 Troop Hire
    36,000 Tier II Levy
    15,000 Slaves

    Total: 182,400

    Total: 30,500 Dragons



    House Brune


    Income:

    75,000 Dyre Den
    10,000 Bannerman's Stipend

    Total: 85,000 Dragons

    Expenses:

    Total: 85,000 Dragons

    Last edited by Poach; July 16, 2015 at 02:40 PM.

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •