Year 1: 40,000 (MUST BE SPENT ON UPGRADES)
Year 2: 40,000 (MUST BE SPENT ON UPGRADES)
Year 3: 40,000 (MUST BE SPENT ON UPGRADES)
Year 4: 40,000 (MUST BE SPENT ON UPGRADES)
Total: 160,000
-100,000 (Upgrades)
-24,000
------
56,000 in the war chest for upgrades
-------
Year 5: NOW TENURED (40,000+character bonuses including trade, money may now be spent on anything STARTING with this account)
STARTING Treasury: 56,000
Land Income: 40,000
Trade: Moat Cailin (+5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) +10,000 dragons
EDICT: Merchant Tax (+20,000)
Other: 12,000 (trade)
Upgrades: +4,000
EXPENSES:
buildings - 108,000
Net Income: 24,000
-----------
Year 6
STARTING Treasury: 24,000
Land Income: 40,000
Trade: Moat Cailin (+5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) +10,000 dragons
EDICT: Merchant Tax (+20,000)
Other: 12,000 (trade)
Upgrades: +8,000
EXPENSES:
buildings -80,000
Net Income: 114,000
----------------------
Year 7
STARTING Treasury: 34,000
Land Income: 40,000
Trade: Moat Cailin (+5% Income, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) +10,000 dragons
EDICT: Merchant Tax (+20,000)
Other: 12,000 (trade)
Upgrades: +8,000
EXPENSES: 54,000
buildings
Net Income: 40,250
|