Starting Income: 35,500 Dragons
Annual Income: 10,000 (stipend)
Land income: Oldtown – 70,000 (70,000 Base) Dragons + 55% Modifier (15% Skills + 0% Resource + 40% Building) = 108,500
Trade Income: 70,000
1. House Stokeworth (Fruit for Perfumes) – 20,000
2. House Swann (Fruit for Armor) – 20,000
3.
4. Myr (Fruit for Myrish Eyes and Crossbows) (Oldtown Bonus) – 30,000
5. (Merchant Trade Route)
Trade Resource Bonus:
1. Fruits. +600 Land Levy, +1 to any rolls to convince an AI character to do something (Includes calling your vassals to war) (Own Resource)
2. Perfumes. +2 to any rolls to convince an AI character to do something (Includes calling your vassals to war)
3. Armour. -15% Professional Infantry Hire Cost, -10% Professional Infantry Upkeep Cost, -10% to purchasing weapons and armor
4. Myrish Crossbows and Myrish Eyes
5.
6.
Total Annual Income: 188,500
Other Non-Annual Income: 0
Expenses: 213,000
2 Tier I Building Purchase: 40,000
1 Tier II Building Purchase: 60,000
Sellsword Contract: 8,000
1 Myrish Eye: 25,000
Retainer Upkeep: 8,000
Total Income: 35,500 + 188,500 – 141,000 = 83,000
|