Vault of House Tarly, Vault of House Stokeworth, Vault of Daemon Targaryen
TARLY:
129 AC Starting Income: 60,000 GD
Annual Income: 10,000 GD (stipendium)
Land income: 60,000 GD
Trade Income: 0,000
1. House
2. House
3. House
4. House
5. House = Restricted
Trade Resource Bonus: 10,000 GD
1.
2.
3.
4.
5. Restricted
Total Annual Income: 130,000
Other Non-Annual Income: 0
Expenses: 70,000
Total Income: 60,000
129 AC, II Starting Income: 60,000 GD
Annual Income: 10,000 GD (stipendium)
Land income: 60,000 GD
Trade Income: 10,000
1. Grell: 10,000
2. Florent: 10,000
3. House
4. House
5. House = Restricted
Total Annual Income: 160,000
Other Non-Annual Income: 0
Expenses: -16,000 GD (retainers)-115,000 GD (BUILDINGS)
Total Income: 29,000
130 AC Starting Income: 29,000 GD
Annual Income: 10,000 GD (stipendium)
Land income: 60,000 GD+10% (+10% buildings)=66,000 GD
Trade Income: 10,000
1. Grell: 10,000
2. Florent: 10,000
3. House
4. House
5. House = Restricted
Total Annual Income: 135,000
Other Non-Annual Income: 0
Expenses: -16,000 GD (retainers)-80,000 GD (buildings)
Total Income: 39,000 GD
131 AC Starting Income: 39,000 GD
Annual Income: 10,000 GD (stipendium)
Land income: 60,000 GD+20% (+20% buildings)=72,000 GD
Trade Income: 10,000
1. Grell: 10,000
2. Florent: 10,000
3. House
4. House
5. House = Restricted
Total Annual Income: 141,000
Other Non-Annual Income: 0
Expenses: -16,000 GD (retainers)-120,000 GD (buildings)
Total Income: 5,000 GD
132 AC Starting Income: 5,000 GD
Annual Income: 10,000 GD (stipendium)
Land income: 50,000 GD+30% (+10% Gold+5% Wealth+5 % Merchant retainer+10% Market)=65,000 GD
Trade Income: 10,000 GD
1. Lannister: 10,000 GD
2. Hightower: 10,000 GD
3. House
4. House
5. House = Restricted
Total Annual Income: 90,000
Other Non-Annual Income: 0
Expenses: -16,000 GD (retainer)
Total Income: 74,000
133 AC Starting Income: 74,000 GD
Annual Income: 10,000 GD (stipendium)
Land income: 50,000 GD+30% (+10% Gold+5% Wealth+5 % Merchant retainer+10% Market)=65,000 GD
Trade Income: 10,000 GD
1. Lannister: 10,000 GD
2. Hightower: 10,000 GD
3. House
4. House
5. House = Restricted
Total Annual Income: 179,000
Other Non-Annual Income: 0
Expenses: -16,000 GD (retainers)
Total Income: 163,000
-----------------------------------------------
DAEMON:
129 AC Starting Income: 80,000 GD
Annual Income: 0
Land income: 0
Trade Income: 0,000
1. House
2. House
3. House
4. House
5. House = Restricted
Trade Resource Bonus: 0
1.
2.
3.
4.
5. Restricted
Total Annual Income: 0,000
Other Non-Annual Income: 0
Expenses: 75,000 (ARMOR, FULL SET)
Total Income: 5,000
------------------------------------------------------------
STOKEWORTH:
129 AC
Starting Income: 60,000 GD
Annual Income: 10,000 GD (stipendium)
Land income: 50,000 GD
Trade Income: 0,000
1. House
2. House
3. House
4. House
5. House = Restricted
Trade Resource Bonus: 10,000 GD
1.
2.
3.
4.
5. Restricted
Total Annual Income: 120,000
Other Non-Annual Income: 0
Expenses: 75,000 (BULL'S WARES)
Total Income: 45,000
129 AC, II Starting Income: 45,000 GD
Annual Income: 10,000 GD (stipendium)
Land income: 50,000 GD+30% (+10% Gold+5% Wealth+5 % Merchant retainer+10% Market)=65,000 GD
Trade Income: 10,000 GD
1. Lannister: 10,000 GD
2. Hightower: 10,000 GD
3. House
4. House
5. House = Restricted
Total Annual Income: 150,000
Other Non-Annual Income: 0
Expenses: -8,000 GD (retainer)-100,000 GD (BUILDINGS)
Total Income: 50,000
Reply With Quote
