Results 1 to 1 of 1

Thread: Vaults of House Darry, Ser Jon Darry, and Varys Doeharis

Hybrid View

Previous Post Previous Post   Next Post Next Post
  1. #1
    Axis Sunsoar's Avatar Domesticus
    Join Date
    Oct 2012
    Location
    All along the Watchtower
    Posts
    2,092

    Default Vaults of House Darry, Ser Jon Darry, and Varys Doeharis

    282 AL


    Darry
    Starting Income: 60,000 dragons
    Stipend: 0 dragons
    Land income: (+ 10%Wealth) total: 0 dragons
    Trade good: Grain +1200 land levy
    1.
    2.
    Total trade income: 0 dragons
    Misc Income: o dragons
    Total Income: 60,000 dragons

    Buildings: 0 dragons
    Items: 0 dragons
    Soldier hiring: 0 dragons
    Soldier upkeep: 0 dragons
    Spy hiring: 0 dragons
    Spy upkeep: 0 dragons
    Misc.: 0 dragons
    Total Expenditure:0 dragons

    Balance: 60,000 dragons



    Ser Jon


    Starting money: 27,000 Dragons
    ​Expenses: none


    Varys the Sellsword

    Starting money: 15,000 Dragons
    Expenses: 15,000
    10,000
    Minor Guild5,000 ​troops


    283 AL


    Darry
    Starting Income: 60,000 dragons
    Stipend: 10,000 dragons
    Land income: total: 30,000 dragons
    Trade good: Grain +1200 land levy
    1.
    2.
    Total trade income: 0 dragons
    Misc Income: o dragons
    Total Income: 40,000 dragons

    Buildings: -40,000 dragons
    Items: 0 dragons
    Soldier hiring: 0 dragons
    Soldier upkeep: 0 dragons
    Spy hiring: 0 dragons
    Spy upkeep: 0 dragons
    Misc.: 0 dragons
    Total Expenditure: 40,000 dragons

    Balance: 60,000 dragons



    Ser Jon


    Starting money: 27,000 Dragons
    ​Expenses: none
    Income: 18,000 Dragons
    Total: 45,000 Dragons


    Varys the Sellsword

    Starting money: 0 Dragons
    Expenses: 0
    Incomes: 8,000 Dragons
    Total Dragons: 8,000


    284 AL


    Darry

    Stipend: 10,000 dragons
    Land income: total: 30,000 dragons
    Trade good: Grain +1200 land levy
    1. Trade with House Rowan - Fruits
    2.
    Total trade income: 10,000 dragons
    Misc Income: o dragons
    Total Income: 50,500 dragons
    *1.1 - Market Square

    Buildings: -40,000 dragons
    Items: 0 dragons
    Soldier hiring: 0 dragons
    Soldier upkeep: 0 dragons
    Spy hiring: 0 dragons
    Spy upkeep: 0 dragons
    Misc.: 0 dragons
    Total Expenditure: 40,000 dragons

    Balance: 70,500 dragons



    Ser Jon


    Starting money: 45,000 Dragons
    ​Expenses: none
    Income: 18,000 Dragons
    Total: 63,000 Dragons


    Varys the Sellsword

    Starting money: 8,000 Dragons
    Expenses: 12,000 Troops
    Incomes: 8,000 Dragons
    Total Dragons: 4,000


    285 AL


    Darry

    Starting Funds: 70,500 dragons
    Stipend: 10,000 dragons
    Land income: total: 30,000 dragons
    Trade good: Grain +1200 land levy
    1. Trade with House Rowan - Fruits
    2.
    Total trade income: 10,000 dragons
    Misc Income: o dragons
    Total Income: 50,500 dragons
    *1.1 - Market Square

    Buildings: 0 dragons
    Items: 0 dragons
    Soldier hiring: 0 dragons
    Soldier upkeep: 0 dragons
    Spy hiring: 0 dragons
    Spy upkeep: 0 dragons
    Misc.: -49,000 dragons ("Ransom" to house Tully)
    Total Expenditure: 49,000 dragons

    Balance: 72,000 dragons



    Ser Jon


    Starting money: 63,000 Dragons
    ​Expenses: none
    Income: 18,000 Dragons
    Total: 81,000 Dragons


    Varys the Sellsword

    Starting money: 4,000 Dragons
    Expenses: 0
    Incomes: 8,000 Dragons
    Total Dragons: 12,000


    285 AL


    Darry

    Starting Funds: 70,500 dragons
    Stipend: 10,000 dragons
    Land income: total: 30,000 dragons
    Trade good: Grain +1200 land levy
    1. Trade with House Rowan - Fruits
    2.
    Total trade income: 10,000 dragons
    Misc Income: 0 dragons
    Total Income: 50,000 dragons
    *1.1 - Market Square
    +10% of 50,000 Merchant Square
    +15% of 30,000 (+3 wealth)
    = 64,500

    Buildings: 0 dragons
    Items: 0 dragons
    Soldier hiring: 0 dragons
    Soldier upkeep: 0 dragons
    Spy hiring: 0 dragons
    Spy upkeep: 0 dragons
    Misc.: 0 Dragons
    Total Expenditure: 0 dragons

    Balance: 136,500 dragons



    Ser Jon


    Starting money: 81,000 Dragons
    ​Expenses: none
    Income: 18,000 Dragons
    Total: 99,000 Dragons


    Varys the Sellsword

    Starting money: 12,000 Dragons
    Expenses: 0
    Incomes: 8,000 Dragons
    Total Dragons: 20,000


    286 AL


    Darry

    Starting Funds: 136,500 dragons
    Stipend: 10,000 dragons
    Land income: total: 30,000 dragons
    Trade good: Grain +1200 land levy
    1. Trade with House Rowan - Fruits
    2.
    Total trade income: 10,000 dragons
    Misc Income: 0 dragons
    Total Income: 50,000 dragons
    *1.1 - Market Square
    +10% of 50,000 Merchant Square
    +15% of 30,000 (+3 wealth)
    = 64,500

    Buildings: 120,000 dragons
    Items: 75,000 dragons
    Soldier hiring: 0 dragons
    Soldier upkeep: 0 dragons
    Spy hiring: 0 dragons
    Spy upkeep: 0 dragons
    Misc.: 0 Dragons
    Total Expenditure: 195,000 dragons

    Balance: 6,000 dragons



    Ser Jon


    Starting money: 99,000 Dragons
    ​Expenses: Full Armor - 75,000
    Castle forged sword - 30,000

    Income: 18,000 Dragons
    Total: 12,000 Dragons


    Varys the Sellsword

    Starting money: 20,000 Dragons
    Expenses: 0
    Incomes: 8,000 Dragons
    Total Dragons: 28,000
    Last edited by Axis Sunsoar; July 20, 2014 at 12:49 PM.

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •