282
Starting Income: 60000 Dragons
(Lord's Bannerman) Annual Income: 10,000

Land income: Bronzegate - 30,000 (Base) Dragons + 15% Modifier (15% Skills + 0% Resource + 0% Building) = 34500 (Not earned in first year)

Trade Income: None

Trade Resource Bonus:
None(?)

Total Annual Income: 44,500

Other Non-Annual Income: 0

Expenses:
Building Expenses: 0
Soldier Upkeep: 0
Others: 0

Final Amount: 60000 (Starting year)