Vault of Jon Raplin and House Frey

[Wheatley]

233 AL

Age: 34

Jon Raplin: Landlord

2 Small Inns

Starting: 36,000

Income: 10,000
10,000 2 Small Trade Assets

Expenses:
30,000 Bull's Wares, 2 Small Inns

Outcome: 16,000 GD

[Wheatley]

234 AL

Age: 35

Jon Raplin: Landlord

2 Small Inns

Starting: 16,000 GD

Income: 64,000
10,000 2 Small Trade Assets
24,000 Base Income
30,000 Council Salary

Expenses: 75,000
30,000 Bull's Wares, Level 1 Guild House
45,000 Spies

Outcome: 80,000 - 75,000 = 5,000 GD


*******************************

House Frey

234 AL

Lord Walder Frey

Age: 27

Starting:
60,000 GD

Income: 76,000
Lands: 66,000
Trade: 10,000'

Expenses:

Total: 136,000 GD

[Wheatley]

235 AL

Age: 36

Jon Raplin: Landlord, Master of Whispers

2 Small Inns

Starting: 5,000 GD

Income: 79,000
10,000 2 Small Trade Assets
15,000 1 Large Trade Asset
24,000 Base Income
30,000 Council Salary

Expenses:
30,000 Bull's Wares

Outcome: 79,000 - 30,000 = 49,000 GD


********************************

House Frey

234 AL

Lord Walder Frey

Age: 27

Starting:
136,000 GD

Income: 76,000
Lands: 66,000
Trade: 10,000'

Expenses:
60,000 GD

Total: 152,000 GD