Vaults of House Westerling

[Oznerol]

233 AL:

Starting Income: 60,000 GD

Land income:

Trade Income:
1.
2.
3.


Total Annual Income:

Other Non-Annual Income: 0

Expenses: -60,000 GD (buildings)
Upkeep:

Total Income: 0 GD

234 AL:

Starting Income: 0 GD

Land income: 60,000 GD+10,000 GD (gold stipend)

Trade Income:
1. With House Martell: 10,000 GD
2. With the Crown: 10,000 GD
3. -

Additional Income (bonuses): +10% land income (gold bonus)+7,5% (Tier III income)=10,500 GD

Total Annual Income: 100,500 GD
Other Non-Annual Income: 0

Expenses:-14,000 GD (recruitment)-80,000 GD (buildings)
Upkeep:-

Total Income: 6,500 GD

235 AL:

Starting Income: 6,500 GD

Land income: 60,000 GD+10,000 GD (gold stipend)

Trade Income:
1. With House Martell: 10,000 GD
2. With the Crown: 10,000 GD
3. -

Additional Income (bonuses): +10% land income (gold bonus)+7,5% (Tier III income)+20% (buildings)=16,500 GD

Total Annual Income: 113,000 GD
Other Non-Annual Income: 0

Expenses:-
Upkeep:-

Total Income: 119,500 GD