Vault of House Lannister of Casterly Rock and House Gaunt of Rayonet

[Honors Bastion]

House Lannister of Casterly Rock Income for 233 AL

Starting Income: 70,000 Dragons Annual Income: 0 Land income: Casterly Rock - 70,000 (Base) Dragons + ?% Modifier (15% Skills + 0% Resource + 40% Building) = Not collected yet Trade Income: 1. 2. 3. 4. House = Restricted Trade Resource Bonus: 1. (Own Bonus) 2. 3. 4. 5. Restricted Total Annual Income: ? Other Non-Annual Income: 50,000 (Casterly Rock Bonus) Expenses: 60,000 Building COnstruction: 60,000 Total Income: 70,000 + 50,000 – 60,000 = 60,000

Ser Edymn Lannister Income (LC of the Goldcloaks)

Starting Income: 36,000 Yearly Income: 24,000 (not collected) Expenses: 0 Final Income: 36,000

House Gaunt of Rayonet Income for 233 AL

Starting Income: 60,000 Dragons Annual Income: 0 Land income: Rayonet - 50,000 (Base) Dragons + ?% Modifier (0% Skills + 0% Resource + 0% Building) = Not collected yet Trade Income: 1. 2. 3. 4. House = Restricted Trade Resource Bonus: 1. (Own Bonus) 2. 3. 4. 5. Restricted Total Annual Income: ? Other Non-Annual Income: 0 Expenses: 60,000 Building COnstruction: 60,000 Total Income: 60,000 + 00,000 – 60,000 = 00,000

[Honors Bastion]

House Lannister of Casterly Rock Income for 234 AL

Starting Income: 60,000 Dragons Annual Income: 0 Land income: Casterly Rock - 70,000 (Base) Dragons + 30% Modifier (10% Skills + 10% Resource + 10% Building) = 91,000 Trade Income: 1. The Crownlands (Gold for Perfumes) (Lannister – Darklyn Trade Route) = 10,000 2. Dorne (Gold for Horses) (Lannister – Martell Trade Route) = 10,000 3. 4. House = Restricted Trade Resource Bonus: 1. Gold - Increases land income by 10% (Own Bonus) 2. Perfumes - +2 Stability annually (no double bonus) 3. Superior Steeds - Decrease cavalry upkeep costs by 10%, Increases levy cavalry size by 10% 4. 5. Restricted Total Annual Income: 111,000 Other Non-Annual Income: 0 Expenses: 120,000 Building Construction: 120,000 Total Income: 50,000 + 111,000 – 120,000 = 41,000

Ser Edymn Lannister Income (LC of the Goldcloaks) for 234 AL

Starting Income: 36,000 Yearly Income: 24,000 Expenses: 0 Final Income: 60,000

House Gaunt of Rayonet Income for 234 AL

Starting Income: 0 Dragons Annual Income: 10,000 Land income: Rayonet - 50,000 (Base) Dragons + 10% Modifier (0% Skills + 0% Resource + 10% Building) = 55,000 Trade Income: 1. Dorne (Perfumes for Superior Steeds) (Gaunt – Martell Trade Route) = 10,000 2. The Riverlands (Perfumes for Grain) (Gaunt – Blackwood Trade Route) = 10,000 3. 4. House = Restricted Trade Resource Bonus: 1. Perfumes - +2 Stability annually (no double bonus) (Own Bonus) 2. Superior Steeds - Decrease cavalry upkeep costs by 10%, Increases levy cavalry size by 10% 3. Grains - Increases levy infantry size by 10% 4. 5. Restricted Total Annual Income: 75,000 Other Non-Annual Income: 1,000 King's Land tax: 1,000 Dragons Expenses: 0 Building Construction: 0 Total Income: 00,000 + 85,000 – 1,000 = 84,000

[Honors Bastion]

House Lannister of Casterly Rock Income for 235 AL

Starting Income: 40,000 Dragons Annual Income: 0 Land income: Casterly Rock - 70,000 (Base) Dragons + 30% Modifier (10% Skills + 10% Resource + 20% Building) = 98,000 Trade Income: 1. The Crownlands (Gold for Perfumes) (Lannister – Darklyn Trade Route) = 10,000 2. Dorne (Gold for Horses) (Lannister – Martell Trade Route) = 10,000 3. 4. House = Restricted Trade Resource Bonus: 1. Gold - Increases land income by 10% (Own Bonus) 2. Perfumes - +2 Stability annually (no double bonus) 3. Superior Steeds - Decrease cavalry upkeep costs by 10%, Increases levy cavalry size by 10% 4. 5. Restricted Total Annual Income: 118,000 Other Non-Annual Income: 0 Expenses: 140,000 Building Construction: 140,000 Total Income: 40,000 + 118,000 – 140,000 = 18,000

Ser Edymn Lannister Income (LC of the Goldcloaks) for 235 AL

Starting Income: 60,000 Yearly Income: 24,000 Expenses: 0 Final Income: 84,000

House Gaunt of Rayonet Income for 234 AL

Starting Income: 85 Dragons Annual Income: 10,000 Land income: Rayonet - 50,000 (Base) Dragons + 10% Modifier (0% Skills + 0% Resource + 10% Building) = 55,000 Trade Income: 1. Dorne (Perfumes for Superior Steeds) (Gaunt – Martell Trade Route) = 10,000 2. The Riverlands (Perfumes for Grain) (Gaunt – Blackwood Trade Route) = 10,000 3. 4. House = Restricted Trade Resource Bonus: 1. Perfumes - +2 Stability annually (no double bonus) (Own Bonus) 2. Superior Steeds - Decrease cavalry upkeep costs by 10%, Increases levy cavalry size by 10% 3. Grains - Increases levy infantry size by 10% 4. 5. Restricted Total Annual Income: 75,000 Other Non-Annual Income: 0 Expenses: 0 Building Construction: 0 Total Income: 85,000 + 75,000 – 00,000 = 160,000