The Lannister Vaults et al

**Pontifex Maximus** · November 03, 2013, 06:06 PM

edited the wrong effing thing and so now its ruined...

**Pontifex Maximus** · November 07, 2013, 02:14 PM

198 AL
Start income: 46,000
Income: 70,000 (Casterly Rock)
Additional income: 3,500 (5% bonus) 7,000 (marketplace bonus)
Trade:20,000
Expenses: 140,000
Gross total:14,000

**Pontifex Maximus** · November 14, 2013, 04:27 PM

Lannister 199 AL
Start income: 14,000
Income: 70,000 (Casterly Rock)
Additional income: 3,500 (5% bonus) 14,000 (marketplace bonus) events: 14,000
Trade: 20,000
Queen promotion: 100,000
Expenses: 120,000
Gross total: 115,500

Wasp 199 AL
Start income: 27,000
Income: 18,000
Additional income:
Expenses: 45,000
Gross total: 0

**Pontifex Maximus** · November 21, 2013, 10:38 AM

Lannister 199 AL
Start income: 115,500
Income: 70,000 (Casterly Rock)
Additional income: 3,500 (5% bonus) 14,000 (20% marketplace bonus)
Trade: 20,000
Expenses: 160,000, 52,000
Upkeep: 12,736 (197)
Gross total: 13,000

Wasp 199 AL
Start income: 0
Income: 10,000 stipend + 20,000 (Bloody Gate income starting 201)
Additional income: 60,000 (promotion)
Expenses: 15,000
Gross total: 63,000

**Pontifex Maximus** · November 28, 2013, 11:32 AM

Aurelia Lannister 201 AL
Start income: 13,000
Income: 70,000 (Casterly Rock)
Additional income: 3,500 (5% bonus) 14,000 (20% marketplace bonus), 14,000 (Gold bonus), 15,300 (Lannisport Tax), 8,000 (Drox Castle Tax)
Trade: 30,000
Expenses: 20,000, 76,500, 44,200
Upkeep: 27,491 (for 202)
Gross total: 65,674

Wasp 201 AL
Start income: 0
Income: 10,000 stipend + 20,000 +2,000 (marketplace), +2,000 (gold)
Additional income: 60,000 (promotion, already collected)
trade: 20,000
Expenses: 40,000, 57,000
Upkeep: 11,375 (start 202)
Gross total: 20,000

Abelar Lannister 201 AL
Start income: 110,000
Income: 3,500 (Lannister bonus) 10,000 stipend + 40,000
Additional income: none
trade: 20,000
Expenses: 40,000, 114,000
Tax: -8,000
Upkeep: 24,250 (202)
Gross total: 8,250

Ryker Clegane 201 AL
Start income: 108,000
Income: 18,000, (Starting 202, not collected in 201) = 40,000
Additional income: 60,000 (promotion)
trade:
Expenses: 120,000, 56,000
Upkeep: in 202: 13,500
Gross total: 10,000

Hubert Cumberdale 201 AL
Start Income: 0
Income: 8,000
preaching income: 6,000
Expenses: 0
Gross total: 14,000

**Pontifex Maximus** · December 05, 2013, 11:42 AM

Aurelia Lannister 203 AL
Start income: 37,483
Income: 70,000 (Casterly Rock)
Additional income: 3,500 (5% bonus) 14,000 (20% marketplace bonus), 14,000 (Gold bonus), 15,300 (Lannisport Tax), 8,000 (Drox Castle Tax), 60,000 for sack
Trade: 30,000
Expenses: 60,000, 18,000, 25,000, 65,000
Upkeep: 31,691
Gross total: 34,692

Wasp 202 AL
Start income: 22,625
income: 10,000 stipend + 20,000 +2,000 (marketplace), +2,000 (gold)
Additional income: 60,000 (promotion, already collected)
trade: 20,000
Expenses:
Upkeep: 18,407
Gross total: 29,950

Abelar Lannister 202 AL
Start income: 29,500
Income: 3,500 (Lannister bonus) 10,000 stipend + 40,000
Additional income: none
trade: 20,000
Expenses: 50,000
Tax: -8,000
Upkeep: 44,250
Gross total: 20,750

Ryker Clegane 202 AL
Start income: 46,500
Income: 40,000
trade: 10,000
raid: 9,000, 6,000
Expenses:
Upkeep: in 202: 20,500
Gross total: 63,000

Hubert Cumberdale 202 AL
Start Income: 22,000
Income: 8,000
preaching income:
Expenses: 0
Gross total: 30,000

**Pontifex Maximus** · December 19, 2013, 02:20 PM

Aurelia Lannister 205 AL
Start income: 36,601
Income: 70,000 (Casterly Rock)
Additional income: 3,500 (5% bonus) 14,000 (20% marketplace bonus), 14,000 (Gold bonus), 15,300 (Lannisport Tax), 8,000 (Drox Castle Tax),
Trade: 30,000
Expenses:
Upkeep: 90,100
Gross total: 101,301

Wasp 205 AL
Start income: 65,543
income: 10,000 stipend + 20,000 +2,000 (marketplace), +2,000 (gold)
Additional income:
trade: 20,000
Expenses:
Upkeep: 18,407
Gross total: 101,136

Abelar Lannister 205 AL
Start income: 42,000
Income: 3,500 (Lannister bonus) 10,000 stipend + 40,000
Additional income: none
trade: 20,000
Expenses:
Tax: -8,000
Upkeep: 44,000
Gross total: 63,500

Ryker Clegane 205AL
Start income: 32,500
Income: 44,000 (+10% gold bonus)
trade: 20,000
raid:
Expenses:
Upkeep: 13,500
Gross total: 83,000

Hubert Cumberdale 205 AL
Start Income: 38,000
Income: 8,000
preaching income:
Expenses: 0
Gross total: 46,000

**Jokern** · December 03, 2013, 11:09 AM

50,000 paid to Aurelia Lannister by House Reyne.

**Pontifex Maximus** · December 27, 2013, 09:00 AM

Aurelia Lannister 205 AL
Start income: 36,601
Income: 70,000 (Casterly Rock)
Additional income: 3,500 (5% bonus) 14,000 (20% marketplace bonus), 14,000 (Gold bonus), 15,300 (Lannisport Tax), 8,000 (Drox Castle Tax),
140,000
Trade: 30,000
Expenses: 150,000, 60,000
Upkeep: 90,100
Gross total: 91,301

Wasp 205 AL
Start income: 65,543
income: 10,000 stipend + 20,000 +2,000 (marketplace), +2,000 (gold)
Additional income:
trade: 20,000
Expenses:
Upkeep: 18,407
Gross total: 101,136

Abelar Lannister 205 AL
Start income: 42,000
Income: 3,500 (Lannister bonus) 10,000 stipend + 40,000
Additional income: none
trade: 20,000
Expenses:
Tax: -8,000
Upkeep: 44,000
Gross total: 63,500

Ryker Clegane 205AL
Start income: 32,500
Income: 44,000 (+10% gold bonus)
trade: 20,000
raid:
Expenses: 40,000, 10,000
Upkeep: 13,500
Gross total: 46,000

Hubert Cumberdale 205 AL
Start Income: 38,000
Income: 8,000
preaching income:
Expenses: 0
Gross total: 46,000

**Pontifex Maximus** · January 01, 2014, 09:46 AM

FINANCES FOR 206 ONLY

Aurelia Lannister 206 AL
Start income: 91,301
Income: 70,000 (Casterly Rock)
Additional income: 3,500 (5% bonus) 14,000 (20% marketplace bonus), 14,000 (Gold bonus), 15,300 (Lannisport Tax), 8,000 (Drox Castle Tax),
Trade: 30,000
Expenses: 36,750, 100,000
Upkeep: 87,540
Gross total: 28,261

Wasp 205 AL
Start income: 101,136
income: 10,000 stipend + 20,000 +2,000 (marketplace), +2,000 (gold)
Additional income:
trade: 20,000
Expenses:
Upkeep: 18,407
Gross total: 136,729

Abelar Lannister 205 AL
Start income: 63,500
Income: 3,500 (Lannister bonus) 10,000 stipend + 40,000
Additional income: 65,000 from Castamere
trade: 20,000
Expenses:
Tax: -8,000
Upkeep: 44,000
Gross total: 150,000

Ryker Clegane 205AL
Start income: 32,500
Income: 44,000 (+10% gold bonus)
trade: 20,000
raid:
Expenses:
Upkeep: 13,500
Gross total: 96,500

Hubert Cumberdale 205 AL
Start Income: 46,000
Income: 8,000
preaching income:
Expenses: 0
Gross total: 54,000

**Pontifex Maximus** · January 10, 2014, 08:46 AM

FINANCES FOR 207

Aurelia Lannister 207 AL
Start income: 28,261
Income: 70,000 (Casterly Rock)
Additional income: 3,500 (5% bonus) 14,000 (20% marketplace bonus), 14,000 (Gold bonus), 15,300 (Lannisport Tax), 8,000 (Drox Castle Tax),
Trade: 30,000
Expenses: 40,000
Upkeep: 87,540
Gross total: 55,521

Wasp 207 AL
Start income: 136,729
income: 10,000 stipend + 20,000 +2,000 (marketplace), +2,000 (gold)
Additional income:
trade: 20,000
Expenses: 72,000
Upkeep: 18,407
Gross total: 98,322

Abelar Lannister 205 AL
Start income: 150,000
Income: 3,500 (Lannister bonus) 10,000 stipend + 40,000
Additional income:
trade: 20,000
Expenses: 105,000
Tax: -8,000
Upkeep: 44,000
Gross total: 66,500

Ryker Clegane 207 AL
Start income: 96,500
Income: 44,000 (+10% gold bonus)
trade: 20,000
raid:
Expenses:
Upkeep: 13,500
Gross total: 147,000

**Pontifex Maximus** · January 17, 2014, 01:49 PM

FINANCES FOR 208

Aurelia Lannister 207 AL
Start income: 55,521
Income: 70,000 (Casterly Rock)
Additional income: 3,500 (5% bonus) 14,000 (20% marketplace bonus), 14,000 (Gold bonus), 15,300 (Lannisport Tax), 8,000 (Drox Castle Tax),
Trade: 30,000
Expenses: 60,000
Upkeep: 87,540
Gross total: 62,781

Wasp 207 AL
Start income: 98,322
income: 10,000 stipend + 20,000 +2,000 (marketplace), +2,000 (gold)
Additional income:
trade: 20,000
Expenses: 120,000
Upkeep: 18,407
Gross total: 13,915

Abelar Lannister 205 AL
Start income: 66,500
Income: 3,500 (Lannister bonus) 10,000 stipend + 40,000
Additional income:
trade: 20,000
Expenses:
Tax: -8,000
Upkeep: 44,000
Gross total: 88,000

Ryker Clegane 207 AL
Start income: 147,000
Income: 44,000 (+10% gold bonus)
trade: 20,000
raid:
Expenses:
Upkeep: 13,500
Gross total: 197,500