-
October 12, 2013, 11:44 AM
#1
Vaults of House Lefford
Year One (wb 7th Oct)
Incomes:
60,000 starting purse
50,000 region starting bonus
10,000 stipend
Total: 120,000 Dragons
Expenses:
60,000 Level 1 Levy, Income and Religious structures
Total this year: 60,000 Dragons
Last edited by Poach; October 13, 2013 at 06:11 AM.
-
October 26, 2013, 08:27 AM
#2
Re: Vault of House Lefford
My last edit was the 13th and there is no land income listed at the time of your posting. Where do you see land income?
Year Two (wb 25th October)
Incomes:
60,000 last year
82,250 Goldentooth
10,000 stipend
20,000 trade (Gold and Fruits)
Total: 172,250 Dragons
Expenses:
120,000 Tier II Levy, Income and Religious buildings
52,000 hiring troops
Total this year: 2,250 Dragons
Last edited by Poach; October 27, 2013 at 08:22 AM.
-
November 01, 2013, 11:22 AM
#3
Re: Vault of House Lefford
Year Three (wb 1st November)
Incomes:
2,250 last year
89,250 Goldentooth
10,000 stipend
20,000 trade (Gold and Fruits)
Total: 121,500 Dragons
Expenses:
12,800 troop upkeep (1200 H.Inf, 1200 Archers)
48,000 Grand Shrine (60 base - 20% bonus from annual event)
40,000 hiring troops
Total: 100,800 Dragons
Total this year: 20,700
-
November 08, 2013, 12:26 PM
#4
Re: Vault of House Lefford
Year Four (wb 8th of November)
Incomes:
20,700 last year
89,250 Golden Tooth
20,000 Trade (Gold and Fruits)
10,000 Stipend
Total: 139,950 Dragons
Expenses:
16,200 Troop Upkeep (6x H.Inf at 10,200 and 4x Archers at 6,000)
120,000 Tier III Levy and Trade
Total: 136,200
Total this year: 3,750 Dragons
-
November 20, 2013, 06:00 PM
#5
Re: Vault of House Lefford
Year Five (wb 15th of November. Yes I'm late!)
Incomes:
3,750 last year
89,250 Goldentooth
20,000 Trade (Gold, Fruits)
10,000 Stipend
13,000 199AL Event
Total: 136,000 Dragons
Expenses:
16,200 Troop Upkeep (6x H.Inf at 10,200 and 4x Archers at 6,000)
93,500 for Troop hire
Total: 109,700 Dragons
Total this year: 26,300 Dragons
-
November 22, 2013, 12:42 PM
#6
Re: Vault of House Lefford
Year Six (wb 22nd of November) - 200AL
House Lefford of Goldentooth
Incomes:
26,300 last year
89,250 Goldentooth
30,000 Trade (Gold, Fruits, Perfumes)
10,000 Stipend
Total: 155,550 Dragons
Expenses:
16,200 Troop Upkeep (6x H.Inf at 10,200 and 4x Archers at 6,000)
75,000 Full Armour Set (Ser Ulfric)
30,000 Castle Forged Sword (Ser Ulfric)
Total: 121,200 Dragons
Total this year: 34,350 Dragons
* * *
House Lefford of Lannisport
Incomes:
50,000 Regional Bonus
10,000 Stipend
60,000 Promotion (to Lord's Bannerman)
Total: 120,000 Dragons
Expenses:
60,000 Tier I Levy, Religion and Income buildings
Total this year: 60,000 Dragons
Last edited by Poach; November 26, 2013 at 11:15 AM.
-
November 29, 2013, 11:39 AM
#7
Re: Vault of House Lefford of Goldentooth and House Lefford of Lannisport
Year Seven (wb 29th November)
House Lefford of Goldentooth
Incomes:
34,350 from last year
94,500 Goldentooth
10,000 Stipend
40,000 Trade
Total: 178,850
Expenses:
42,200 Upkeep (16xHeavy Inf, 10x Archers)
18,000 Tier I Siege Defence
85,000 Soldier hire
Total: 145,200 Dragons
Total this year: 33,650 Dragons
* * *
House Lefford of Lannisport
Incomes:
60,000 last year
76,500 Lannisport
10,000 Stipend
50,000 Trade
Total: 196,500 Dragons
Expenses:
15,300 Taxes to Casterly Rock
72,000 Tier II Income and Religion building
108,000 Troop hire
Total: 195,300 Dragons
Total this year: 1,200 Dragons
* * *
Lord Commander Ser Raymar Lefford
Incomes:
36,000 promotion to Lord Commander
50,000 bonus as a Lefford (regional bonus for characters starting at Goldentooth)
Total: 86,000 Dragons
Expenses:
60,000 Troop Hire
Total this year: 26,000 Dragons
Last edited by Poach; December 04, 2013 at 10:06 AM.
-
December 06, 2013, 10:00 AM
#8
Re: Vault of House Lefford of Goldentooth, House Lefford of Lannisport and Lord Commander Lefford of the Goldcloaks
Year Eight (wb 8th of December)
Goldentooth.
Incomes:
33,650 from last year
94,500 Goldentooth
10,000 Stipend
40,000 Trade
Total: 178,150
Expenses:
65,200 Upkeep (26xH.Inf and 14xArcher)
36,000 Tier II Siege Defence
73,100 Troop Hire
Total: 174,300 Dragons
Total this year: 3,850 Dragons
* * *
Lannisport
Incomes:
1,200 last year
91,500 Lannisport
10,000 Stipend
75,000 Trade
Total: 177,700 Dragons
Expenses:
18,300 Taxes to Casterly Rock
90,000 Tier II Dock, Tier III Trade
60,000 Troop hire
Total: 168,300 Dragons
Total this year: 9,400 Dragons
* * *
Lord Commander Ser Raymar Lefford
Incomes:
16,000 last year
24,000 Salary
Total: 40,000 Dragons
Expenses:
12,500 Upkeep
Total this year: 27,500 Dragons
Last edited by Poach; December 07, 2013 at 08:18 AM.
-
December 13, 2013, 08:03 AM
#9
Re: Vault of House Lefford of Goldentooth, House Lefford of Lannisport and Lord Commander Lefford of the Goldcloaks
Year Nine (wb 13th of December)
Goldentooth.
Incomes:
3,850 from last year
94,500 Goldentooth
10,000 Stipend
40,000 Trade
30,000 Campaign loot
Total: 178,350
Expenses:
42,400 Upkeep (17xH.Inf and 9xArcher)
102,650 Soldier hire
Total: 145,050 Dragons
Total this year: 33,300 Dragons
* * *
Lannisport
Incomes:
9,400 last year
91,500 Lannisport
10,000 Stipend
75,000 Trade
Total: 185,900 Dragons
Expenses:
18,300 Taxes to Casterly Rock
27,500 Troop Upkeep
108,000 Troop Hire
Total: 153,800 Dragons
Total this year: 32,100 Dragons
* * *
Lord Commander Ser Raymar Lefford
Incomes:
27,500 last year
24,000 Salary
20,000 Whispers
5,000 Criminal enterprises
60,000 Promotion money (to Lord's Bannerman - Promoted to Lord by King Baelor and hereditary title grants lands/levy/income, making Raymar a Lord's Bannerman)
Total: 136,500 Dragons
Expenses:
12,500 Upkeep
80,000 Troop hire
Total: 92,500
Total this year: 44,000 Dragons
* * *
Jorah the Sellsword
Incomes:
15,000 Starting purse
12,000 Promotion to Mercenary Captain
100,000 Tyrell Contract
Total: 127,000 Dragons
Expenses:
40,000 Guilds
16,000 Soldier hire
46,000 Soldier Hire
Total: 102,000 Dragons
Total this year: 25,000 Dragons
Last edited by Poach; December 18, 2013 at 04:55 PM.
-
December 20, 2013, 04:58 PM
#10
Re: Vault of House Lefford characters and Jorah
Year Ten (wb 20th Dec)
Goldentooth.
Incomes:
33,300 from last year
94,500 Goldentooth
10,000 Stipend
40,000 Trade
Total: 177,800
Expenses:
63,500 Soldier Wages
83,700 Soldier Hire
Total this year: 30,600 Dragons
* * *
Lord Raymar Lefford
Incomes:
44,000 last year
24,000 Salary
20,000 Whispers
17,900 Raiding
Total: 105,900 Dragons
Expenses:
96,000 Soldier Hire
Total this year: 9,900 Dragons
* * *
Lannisport
Incomes:
32,100 last year
91,500 Lannisport
10,000 Stipend
75,000 Trade
Total: 208,600 Dragons
Expenses:
18,300 Taxes to Casterly Rock
55,000 Troop Upkeep
54,000 Tier III Sept
72,000 Soldier hire
Total: 199,300 Dragons
Total this year: 9,300 Dragons
Last edited by Poach; December 23, 2013 at 03:12 PM.
-
December 26, 2013, 07:14 PM
#11
Re: Vault of House Lefford characters and Jorah
Year Eleven (wb 27th Dec) - 205AL
Goldentooth.
Incomes:
30,600 from last year
94,500 Goldentooth
10,000 Stipend
40,000 Trade
45,000 Ransoms (10,000 Glover and 35,000 AI)
Total: 175,100
Expenses:
99,900 Soldier Wages
55,250 Soldier Hire
Total this year: 64,950 Dragons
* * *
Lord Raymar Lefford
Incomes:
9,900 last year
24,000 Salary
20,000 Whispers
50,000 Bribe
Total: 103,900 Dragons
Expenses:
25,000 Soldier Wages
Total this year: 78,900 Dragons
* * *
Lannisport
Incomes:
9,300 last year
91,500 Lannisport
10,000 Stipend
75,000 Trade
Total: 185,800 Dragons
Expenses:
18,300 Taxes to Casterly Rock
70,000 Troop Upkeep
Total: 88,300 Dragons
Total this year: 97,500 Dragons
* * *
Jorah:
37,000 last year
12,000 salary
Total this year: 49,000 Dragons
Last edited by Poach; January 01, 2014 at 04:06 PM.
-
January 03, 2014, 11:40 AM
#12
Re: Vault of House Lefford characters and Jorah
Year Twelve (wb 3rd Jan) - 206AL
Goldentooth.
Incomes:
64,950 from last year
94,500 Goldentooth
10,000 Stipend
40,000 Trade
Total: 209,450
Expenses:
118,200 Soldier Wages
29,750 Soldier Hire
Total this year: 61,500 Dragons
* * *
Lord Raymar Lefford
Incomes:
78,900 last year
24,000 Salary
20,000 Whispers
5,000 Crime
Total: 127,900 Dragons
Expenses:
25,000 Soldier Wages
60,000 full armour (20% year bonus)
24,000 +3 short weapon (20% year bonus)
Total: 109,000 Dragons
Total this year: 18,900 Dragons
* * *
Lannisport
Incomes:
97,500 last year
91,500 Lannisport
10,000 Stipend
75,000 Trade
Total: 274,000 Dragons
Expenses:
18,300 Taxes to Casterly Rock
70,000 Troop Upkeep
Total: 88,300 Dragons
Total this year: 185,700 Dragons
Last edited by Poach; January 03, 2014 at 03:24 PM.
-
January 12, 2014, 03:01 PM
#13
Re: Vault of House Lefford characters and Jorah
Year Thirteen (wb 10th Jan) - 207AL
Goldentooth.
Incomes:
61,500 from last year
59,500 Goldentooth
10,000 Stipend
40,000 Trade
Total: 171,000
Expenses:
118,200 Soldier Wages
Total this year: 53,000 Dragons
* * *
Lord Raymar Lefford
Incomes:
18,900 last year
24,000 Salary
10,000 Whispers
5,000 Crime
Total: 57,900 Dragons
Expenses:
25,000 Soldier Wages
Total this year: 32,900 Dragons
* * *
Lannisport
Incomes:
185,700 last year
56,500 Lannisport
10,000 Stipend
75,000 Trade
Total: 327,200 Dragons
Expenses:
18,300 Taxes to Casterly Rock
70,000 Troop Upkeep
Total: 88,300 Dragons
Total this year: 238,900 Dragons
-
January 18, 2014, 10:16 AM
#14
Re: Vaults of House Lefford
Year Twelve (wb 18th Jan) - 208AL
Goldentooth.
Incomes:
53,000 from last year
94,500 Goldentooth
10,000 Stipend
40,000 Trade
Total: 197,500
Expenses:
118,200 Soldier Wages
Total this year: 79,300 Dragons
* * *
Lord Raymar Lefford
Incomes:
32,900 last year
24,000 Salary
20,000 Whispers
5,000 Crime
Total: 81,900 Dragons
Expenses:
25,000 Soldier Wages
Total this year: 56,900 Dragons
* * *
Lannisport
Incomes:
238,900 last year
91,500 Lannisport
10,000 Stipend
75,000 Trade
Total: 415,400 Dragons
Expenses:
18,300 Taxes to Casterly Rock
70,000 Troop Upkeep
Total: 88,300 Dragons
Total this year: 327,100 Dragons
Posting Permissions
- You may not post new threads
- You may not post replies
- You may not post attachments
- You may not edit your posts
-
Forum Rules
Civitate
Reply With Quote
