Sunday 14th Expenses
Starting Income : 5,000
Expenditures: 2 Small Farms, 1 Large Farm, 8 Slaves (4,400)
Total: 600
Sunday 14th Income (Start year 49 BCE)
Base Senatorial Income: 5,000
Farming Income: 1,300
Mining Income: 0
Merchant Income: 0
Sacking a province: 0
Selling foreign slaves: 0
Total: 6,300
End Treasury: 6,900
Sunday 21st Expenses (Start year 48 BCE)
Starting Income : 6,900
Expenditures: 1 Large Farm, 8 Slaves (3,645)
Pre-income wealth: 3,255
Sunday 21st Income
Base Senatorial Income: 5,000
Farming Income: 2,100
Mining Income: 0
Merchant Income: 0
Sacking a province: 0
Selling foreign slaves: 0
Total: 7,100
End Treasury: 10,355
Sunday 21st Expenses (Start year 47 BCE)
Starting Income : 10,355
Expenditures: 10,000
Pre-income wealth: 3,255
Sunday 21st Income
Base Senatorial Income: 10,000
Farming Income: 4,200
Mining Income: 0
Merchant Income: 0
Sacking a province: 0
Selling foreign slaves: 0
Total: 14,200
End Treasury: 14,555
Wednesday 7th Expenses (Start year Late 47 BCE)
Starting Income : 14,555
Expenditures: 5,000 (1 Latifundium)
Wednesday 7th Income
Base Senatorial Income: 10,000
Farming Income: 3,000
Mining Income: 0
Merchant Income: 0
Sacking a province: 0
Selling foreign slaves: 0
Total: 13,000
End Treasury: 21,100
Wednesday 15th Expenses (Start year Late 46 BCE)
Starting Income : 14,555
Expenditures: 500 (Legio V Scillia Upkeep)
Wednesday 15th Income
Base Senatorial Income: 15,000
Farming Income: 7,500
Mining Income: 0
Merchant Income: 0
Sacking a province: 0
Selling foreign slaves: 0
Total: 13,000
End Treasury: 43,100
[COLOR=Black]
Wednesday 28th Expenses (Start year Late 45 BCE)
Starting Income : 43,100
Expenditures: 2 Small Farms (-2000) and 400 Slaves (-40000)
Wednesday 28th Income
Base Senatorial Income: 5,000
Farming Income: 0
Mining Income: 0
Merchant Income: 0
Sacking a province: 0
Selling foreign slaves: 0
Total: 5,000
/COLOR]Thursday 7th Income
3700+3700(0.005*400)=11100
11100*.8=8880, to account for tax and shipping. 8880 leaves Rome.
4
2
6
8880 arrives in Carthago Nova.
8880*.92=8170, for the Administrative Infrastructure deduction.
Income this turn is 8170.
End Treasury: 14,270
|