Results 1 to 4 of 4

Thread: Vault of House Payne

  1. #1
    General Brewster's Avatar The Flying Dutchman
    Join Date
    Jul 2011
    Location
    Kingdom of The Netherlands
    Posts
    13,995
    Blog Entries
    10

    Default Vault of House Payne

    House Payne of The Golden Road: Income for 282 AL

    Starting Income: 120.000

    Land income: 60,000 (Base) + 9.000 (Traits) = 69.000 (not collected)

    Trade Income: [+10,000 for each resource you are trading, not just producing]
    1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
    4. House = Restricted

    Resource Bonus: For Resources you are consuming
    1. Third Resource - Resource Bonus
    2. Second Trade - Resource Bonus
    3. Third Trade - Resource Bonus
    4. Bonus Trade - Resource Bonus


    Total Annual Income: 69.000(Not collected)

    Other Non-Annual Income:

    -
    Building Expenses: 40k
    Soldier Upkeep:
    Others: Armor & Sword -60k

    Total Income: 20.000


    Damon Payne: Income for 282 AL

    Starting Income: under house income.

    Land income: None

    Trade Income: None

    Resource Bonus: Non

    Total Annual Income: 10.000(not claimed)

    Other Non-Annual Income: 0

    Building Expenses:
    Soldier Upkeep:
    Others:

    Total Income: 0
    Last edited by General Brewster; January 15, 2017 at 09:47 AM.

  2. #2
    General Brewster's Avatar The Flying Dutchman
    Join Date
    Jul 2011
    Location
    Kingdom of The Netherlands
    Posts
    13,995
    Blog Entries
    10

    Default Re: Vault of House Payne

    House Payne of The Golden Road: Income for 283 AL

    Starting Income: 120.000

    Land income: 60,000 (Base) + 24.000 (Traits) = 84.000

    Trade Income: [+10,000 for each resource you are trading, not just producing]
    1. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
    4. House = Restricted

    Resource Bonus: For Resources you are consuming
    1. Precious Metals - 15.000
    2. Second Trade - Resource Bonus
    3. Third Trade - Resource Bonus
    4. Bonus Trade - Resource Bonus


    Total Annual Income: 84.000

    Other Non-Annual Income:

    -
    Building Expenses:
    Soldier Upkeep:
    Others: 40k building

    Total Income: 44.000


    Damon Payne: Income for 283 AL

    Starting Income: under house income.

    Land income: None

    Trade Income: None

    Resource Bonus: Non

    Total Annual Income: 10.000

    Other Non-Annual Income: 0

    Building Expenses:
    Soldier Upkeep:
    Others:

    Total Income: 54.000
    Last edited by General Brewster; January 20, 2017 at 06:44 PM.

  3. #3
    General Brewster's Avatar The Flying Dutchman
    Join Date
    Jul 2011
    Location
    Kingdom of The Netherlands
    Posts
    13,995
    Blog Entries
    10

    Default Re: Vault of House Payne

    House Payne of The Golden Road: Income for 284 AL

    Starting Income: 54.000

    Land income: 60,000 (Base) + 18.000 (Traits) + 12.000 (Buildings) = 90.000

    Trade Income: [+10,000 for each resource you are trading, not just producing]
    1. Iron Islands (Precious Metals for Base Metals) (House Payne – House Greyjoy) = 10,000
    2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
    4. House = Restricted

    Resource Bonus: For Resources you are consuming
    1. Precious Metals - 15.000
    2. Precious Metals - non, cant stack.
    3. Third Trade - Resource Bonus
    4. Bonus Trade - Resource Bonus


    Total Annual Income: 115.000

    Other Non-Annual Income: 10.400 (loot from the war)
    Total = 169.400

    -
    Building Expenses: 100.000
    Soldier Upkeep:
    Others: 20.000(dowry)

    Total Income: 169.400


    Damon Payne: Income for 284 AL

    Starting Income: under house income.

    Land income: None

    Trade Income: None

    Resource Bonus: Non

    Total Annual Income: 10.000

    Other Non-Annual Income: 0

    Building Expenses:
    Soldier Upkeep:
    Others:

    Total Income: 89.400
    Last edited by General Brewster; January 30, 2017 at 05:09 PM.

  4. #4
    General Brewster's Avatar The Flying Dutchman
    Join Date
    Jul 2011
    Location
    Kingdom of The Netherlands
    Posts
    13,995
    Blog Entries
    10

    Default Re: Vault of House Payne

    House Payne of The Golden Road: Income for 285 AL

    Starting Income: 54.000

    Land income: 60,000 (Base) + 18.000 (Traits) + 12.000 (Buildings) = 90.000

    Trade Income: [+10,000 for each resource you are trading, not just producing]
    1. Iron Islands (Precious Metals for Base Metals) (House Payne – House Greyjoy) = 10,000
    2. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000
    3. Region (Your Resource for Resource) (Your House – House Trade Route) = ??,000 (if you have additional trade lane bonus, if not, restricted)
    4. House = Restricted

    Resource Bonus: For Resources you are consuming
    1. Precious Metals - 15.000
    2. Precious Metals - non, cant stack.
    3. Third Trade - Resource Bonus
    4. Bonus Trade - Resource Bonus

    High Lord Income: 10.000
    Total Annual Income: 125.000

    Other Non-Annual Income:
    High Lord Income: 10.000
    Total = 125.000

    -
    Building Expenses: 80k
    Soldier Upkeep:
    Others: Weapons 55k

    Total In Vault: 123.800
    Last edited by General Brewster; February 03, 2017 at 08:52 AM.

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •