Urban Developments Branch
TIER I | Class A:
Cost: 0
Income: 2,750
Class B:
Cost: 5,000
Income: 2,750
Class C:
Cost: 7,500
Income: 7,500
Bonus: -50% recruitment times for all units.
TIER II |
Class A:
Cost: 10,000
Income: 10,000
|
|
VAULT |
YEAR 91
Income: 5,000
Expenditures: -5,000 (Class B)
Total: 0
YEAR 90 (I):
Starting amount: 0
Income: 5,500
Expenditures: 0
Total: 0
YEAR 90 (II):
Starting amount: 5,500
Income: 5,500
Expenditures: 0
Total: 11,000
YEAR 89 (I):
Starting amount: 11,000+2,500 denarii from Pinaria=13,500
Income: 5,500
Expenditures: 7,500+4,400 (Funeral games)
Total: 8,600
YEAR 89 (II):
Starting amount: 8,600
Income: 5,500+7,500=13,000+3%=13,390
Expenditures: 390 (donation)
Total: 21,600 denarii.
YEAR 88 (I):
Starting amount: 21,600
Income: 5,500+7,500=13,000+6%=13,780
Expenditures: 0
Total: 35,380 denarii.
YEAR 88 (II):
Starting amount: 35,380
Income: 5,500+7,500=13,000+6%=13,780
Expenditures: 9,000 denarii (bribe)+10,000 (Tier II, Class A)
Total: 30,160 denarii.
YEAR 87 (I):
Starting amount: 30,160
Income: 5,500+7,500+10,000=23,000+6%+25%=30,530
Expenditures: 60,000 denarii (three legions).
Total: 690 denarii.
YEAR 86 (II):
Starting amount: 690
Income: 5,500+7,500+10,000=23,000+6%+25%=30,530
Expenditures: 0
Total: 31,620 denarii.
|
|