Results 1 to 5 of 5

Thread: Vault of House Royce

  1. May 31, 2015, 04:46 PM #1
    Trot
    Trot is offline
    Trot's Avatar Vicarius Provinciae
    Join Date
    Jun 2012
    Posts
    11,632

    Default Vault of House Royce

    House Royce
    The Vault of House Royce 129 AL
    Starting 60,000 Dragons
    Income 50,000 Dragons (Land)
    10,000 (Stipend)
    Expenditures -15,000 (retinue)
    -10,000 (edict)
    -5,000 (Shield)
    - 54,000 (Buildings)
    -12,000 (Balista)
    Total 24,000 Dragons
    Items
    Runestone Armor
    Iron Sheild
    Lamentation
    Trade Lanes
    1. Tyrell Fruits
    2.


    Daeron Targaryen
    129 AL
    Starting Income 80,000


    Edric Rivers
    129 AL
    Starting income 15,000
    -10,000 maproom
    +30,000 contract
    total 5000
    Last edited by Trot; June 11, 2015 at 05:07 PM.



    https://www.dropbox.com/s/ll66ljrbxzfce6h/GOTCalc3.7.xlsx?dl=0
    Reply With Quote Reply With Quote
  2. June 12, 2015, 05:36 PM #2
    Trot
    Trot is offline
    Trot's Avatar Vicarius Provinciae
    Join Date
    Jun 2012
    Posts
    11,632

    Default Re: Vaults of House Royce, Daeron Targaryen, and The Red Eagles

    129 part 2
    House Royce
    The Vault of House Royce 129 AL
    Starting 60,000 Dragons
    Income 50,000 Dragons (Land)
    10,000 (Stipend)
    +35000 (trade
    Expenditures -15,000 (retinue)
    -30,000 (edicts)
    -36,000 (Buildings)
    -15,000 (Merchant fee)
    -8,000 (Retinue upkeep)
    -4,000 (Balista Upkeep)
    Total 24,000 Dragons
    Items
    Runestone Armor
    Iron Sheild
    Lamentation
    Trade Lanes
    1. Tyrell Fruits
    2. Driftwood Perfumes
    3.Summer Islands Golden Wood


    Daeron Targaryen
    129 AL
    Starting Income 80,000
    -75000 Full set of plate


    Edric Rivers
    129 AL
    Starting income 35,000
    +8000
    +15000
    total 58000
    Last edited by Trot; June 12, 2015 at 07:01 PM.



    https://www.dropbox.com/s/ll66ljrbxzfce6h/GOTCalc3.7.xlsx?dl=0
    Reply With Quote Reply With Quote
  3. June 20, 2015, 04:22 PM #3
    Trot
    Trot is offline
    Trot's Avatar Vicarius Provinciae
    Join Date
    Jun 2012
    Posts
    11,632

    Default Re: Vaults of House Royce, Daeron Targaryen, and The Red Eagles

    House Royce
    The Vault of House Royce 129 AL
    Starting 24,000 Dragons
    Income 55,000 Dragons (Land)
    10,000 (Stipend)
    +25000 (trade)
    -54,000 (buildings)
    -10,000 (edict)
    -8,000 (Retinue upkeep)
    -4,000 (Balista Upkeep)
    Total 43,000 Dragons
    Items
    Runestone Armor
    Iron Sheild
    Lamentation
    Trade Lanes
    1. Driftwood Perfumes
    2.Summer Islands Golden Wood


    Edric Rivers
    129 AL
    Starting income 35,000
    +8000
    +15000
    total 58000



    https://www.dropbox.com/s/ll66ljrbxzfce6h/GOTCalc3.7.xlsx?dl=0
    Reply With Quote Reply With Quote
  4. June 26, 2015, 05:36 PM #4
    Trot
    Trot is offline
    Trot's Avatar Vicarius Provinciae
    Join Date
    Jun 2012
    Posts
    11,632

    Default Re: Vaults of House Royce, Daeron Targaryen, and The Red Eagles

    House Royce
    The Vault of House Royce 131 AL
    Starting 43,000 Dragons
    Income 60,000 Dragons (Land)
    10,000 (Stipend)
    +25000 (trade)
    +5,000 (first payment)
    -54,000 (buildings)
    -63750 (recruiting)
    -15,000 (Merchant Fee)
    Total 10,250 dragons
    Items
    Runestone Armor
    Iron Sheild
    Lamentation
    Trade Lanes
    1. Driftwood Perfumes
    2.Summer Islands Golden Wood


    The Bloody Gate
    Ser Robar Royce Knight of the Bloody Gate
    Starting 60000 Promotion money
    +10,000 Stipend
    +20,000 land income
    -8000 tax
    -54000 buildings

    Total 28,000


    Marbrand
    Starting 60,000
    +60,000 (land income)
    +10,000 (stipend)
    Total 130,000


    Vault of the Goldcloaks
    Lord Commander Yorwyck Royce
    Starting none
    Last edited by Trot; July 02, 2015 at 04:27 PM.



    https://www.dropbox.com/s/ll66ljrbxzfce6h/GOTCalc3.7.xlsx?dl=0
    Reply With Quote Reply With Quote
  5. July 02, 2015, 07:03 PM #5
    Trot
    Trot is offline
    Trot's Avatar Vicarius Provinciae
    Join Date
    Jun 2012
    Posts
    11,632

    Default Re: Vaults of House Royce, Daeron Targaryen, and The Red Eagles

    House Royce
    The Vault of House Royce 131 AL
    Starting 43,000 Dragons
    Income 65,000 Dragons (Land)
    10,000 (Stipend)
    +25000 (trade)
    -19,000 (upkeep)

    Total 91,250 dragons
    Items
    Runestone Armor
    Iron Sheild
    Lamentation
    Trade Lanes
    1. Driftwood Perfumes
    2.Summer Islands Golden Wood


    The Bloody Gate
    Ser Robar Royce Knight of the Bloody Gate
    Starting 28,000 Promotion money
    +10,000 Stipend
    +20,000 land income
    -8000 tax

    Total 58,000


    Marbrand
    Starting 130,00
    +60,000 (land income)
    +10,000 (stipend)
    Total 200,000


    Vault of the Goldcloaks
    Lord Commander Yorwyck Royce
    Starting none



    https://www.dropbox.com/s/ll66ljrbxzfce6h/GOTCalc3.7.xlsx?dl=0
    Reply With Quote Reply With Quote
« Previous Thread | Next Thread »

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •  

Forum Rules